REMDALEN AS

2647 SØR-FRON

Finances

Return on Equity

−15,84 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−102 000	−3 000	−7 000	115 000
Total Assets	644 000	746 000	749 000	756 000
Total Equity	644 000	746 000	749 000	756 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	5 000	10 000	9 000	9 000
Operating Profit	−5 000	−10 000	−9 000	−9 000
Financial Income	3 000	9 000	2 000	123 000
Financial Costs	100 000	0	0	0
Financial Balance	−97 000	9 000	2 000	123 000
Earnings Before Tax	−102 000	−1 000	−7 000	114 000
Tax	0	2 000	0	−1 000
Net Income	−102 000	−3 000	−7 000	115 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	178 000	278 000	471 000	471 000
Total Current Assets	466 000	468 000	278 000	285 000
Total Assets	644 000	746 000	749 000	756 000
Total Retained Equity	401 000	503 000	507 000	514 000
Total Equity	644 000	746 000	749 000	756 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	644 000	746 000	749 000	756 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	5 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 000	10 000	9 000	9 000
Operating Profit	−5 000	−10 000	−9 000	−9 000
Financial Income	3 000	9 000	2 000	123 000
Financial Costs	100 000	0	0	0
Financial Balance	−97 000	9 000	2 000	123 000
Dividends	0	0	0	0
Net Income	−102 000	−3 000	−7 000	115 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	2 000	2 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	20 000	20 000	20 000	20 000
Total Tangible Assets	20 000	20 000	20 000	20 000
Total Fiancial Fixed Assets	158 000	258 000	449 000	449 000
Total Fixed Assets	178 000	278 000	471 000	471 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	466 000	468 000	278 000	285 000
Total Current Assets	466 000	468 000	278 000	285 000
Total Assets	644 000	746 000	749 000	756 000
Total Equity	644 000	746 000	749 000	756 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	644 000	746 000	749 000	756 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−15,84 %	−0,4 %	−0,93 %	15,21 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-