EVAM AS

4515 MANDAL

Finances

Return on Equity

4,4 %

Current Ratio

174,19

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	869 000	497 000	119 000	430 000
Total Assets	19 747 000	6 663 000	6 466 000	6 347 000
Total Equity	19 731 000	6 362 000	6 464 000	6 345 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	7 000	6 000	7 000	7 000
Operating Profit	−7 000	−6 000	−7 000	−7 000
Financial Income	1 001 000	505 000	126 000	437 000
Financial Costs	119 000	0	0	0
Financial Balance	882 000	505 000	126 000	437 000
Earnings Before Tax	875 000	499 000	119 000	430 000
Tax	5 000	1 000	0	1 000
Net Income	869 000	497 000	119 000	430 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 960 000	4 460 000	4 460 000	4 460 000
Total Current Assets	2 787 000	2 203 000	2 006 000	1 887 000
Total Assets	19 747 000	6 663 000	6 466 000	6 347 000
Total Retained Equity	2 781 000	1 912 000	2 014 000	1 895 000
Total Equity	19 731 000	6 362 000	6 464 000	6 345 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	16 000	301 000	1 000	2 000
Total Equity and Debt	19 747 000	6 663 000	6 466 000	6 347 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 000	6 000	7 000	7 000
Operating Profit	−7 000	−6 000	−7 000	−7 000
Financial Income	1 001 000	505 000	126 000	437 000
Financial Costs	119 000	0	0	0
Financial Balance	882 000	505 000	126 000	437 000
Dividends	0	0	0	0
Net Income	869 000	497 000	119 000	430 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	16 960 000	4 460 000	4 460 000	4 460 000
Total Fixed Assets	16 960 000	4 460 000	4 460 000	4 460 000
Stock	0	0	0	0
Total Investments	886 000	1 005 000	0	0
Cash, Bank	901 000	1 198 000	2 006 000	1 887 000
Total Current Assets	2 787 000	2 203 000	2 006 000	1 887 000
Total Assets	19 747 000	6 663 000	6 466 000	6 347 000
Total Equity	19 731 000	6 362 000	6 464 000	6 345 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	11 000	300 000	1 000	1 000
Total Current Debt	16 000	301 000	1 000	2 000
Total Equity and Debt	19 747 000	6 663 000	6 466 000	6 347 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,4 %	7,81 %	1,84 %	6,78 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	174,19	7,32	2 006	943,5
Quick Ratio	174,19	7,32	2 006	943,5
Equity Ratio	1	0,95	1	1
Gross Profit Margin	-	-	-	-