BV EIENDOM AS

6494 VEVANG

Finances

Share Ownership

Return on Equity

−1,72 %

Current Ratio

41,36

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	43 000	74 000	62 000	62 000
Net Income	−75 000	233 000	−3 000	−115 000
Total Assets	4 395 000	4 499 000	4 265 000	4 269 000
Total Equity	4 353 000	4 429 000	4 196 000	4 199 000

Income (NOK)	2022	2021	2020	2019
Revenue	43 000	74 000	62 000	62 000
Expenditure	124 000	126 000	68 000	186 000
Operating Profit	−82 000	−52 000	−5 000	−124 000
Financial Income	6 000	285 000	2 000	9 000
Financial Costs	0	0	0	0
Financial Balance	6 000	285 000	2 000	9 000
Earnings Before Tax	−75 000	233 000	−3 000	−115 000
Tax	0	0	0	0
Net Income	−75 000	233 000	−3 000	−115 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 658 000	2 711 000	2 765 000	2 778 000
Total Current Assets	1 737 000	1 788 000	1 500 000	1 491 000
Total Assets	4 395 000	4 499 000	4 265 000	4 269 000
Total Retained Equity	4 098 000	4 173 000	3 940 000	3 943 000
Total Equity	4 353 000	4 429 000	4 196 000	4 199 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	42 000	71 000	70 000	70 000
Total Equity and Debt	4 395 000	4 499 000	4 265 000	4 269 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	43 000	74 000	62 000	62 000
Revenue	43 000	74 000	62 000	62 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	54 000	54 000	13 000	54 000
Impairment	0	0	0	0
Expenditure	124 000	126 000	68 000	186 000
Operating Profit	−82 000	−52 000	−5 000	−124 000
Financial Income	6 000	285 000	2 000	9 000
Financial Costs	0	0	0	0
Financial Balance	6 000	285 000	2 000	9 000
Dividends	0	0	0	0
Net Income	−75 000	233 000	−3 000	−115 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 580 000	2 621 000	2 662 000	2 662 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	87 000	100 000	112 000
Total Tangible Assets	2 655 000	2 708 000	2 762 000	2 775 000
Total Fiancial Fixed Assets	3 000	3 000	3 000	3 000
Total Fixed Assets	2 658 000	2 711 000	2 765 000	2 778 000
Stock	0	0	0	0
Total Investments	423 000	423 000	1 000 000	1 000 000
Cash, Bank	1 315 000	1 365 000	500 000	491 000
Total Current Assets	1 737 000	1 788 000	1 500 000	1 491 000
Total Assets	4 395 000	4 499 000	4 265 000	4 269 000
Total Equity	4 353 000	4 429 000	4 196 000	4 199 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	42 000	71 000	70 000	70 000
Total Current Debt	42 000	71 000	70 000	70 000
Total Equity and Debt	4 395 000	4 499 000	4 265 000	4 269 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,72 %	5,26 %	−0,07 %	−2,74 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−190,7 %	−70,27 %	−8,06 %	−200 %
Current Ratio	41,36	25,18	21,43	21,3
Quick Ratio	41,36	25,18	21,43	21,3
Equity Ratio	0,99	0,98	0,98	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %