BRULAND HOLDING AS

6813 FØRDE

Finances

Return on Equity

4,23 %

Current Ratio

9,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	292 000	79 000	95 000	63 000
Total Assets	7 646 000	8 709 000	9 255 000	8 899 000
Total Equity	6 902 000	6 972 000	8 230 000	8 775 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	15 000	15 000	29 000	90 000
Operating Profit	−15 000	−15 000	−29 000	−90 000
Financial Income	316 000	105 000	135 000	153 000
Financial Costs	0	0	0	0
Financial Balance	316 000	105 000	135 000	153 000
Earnings Before Tax	301 000	90 000	106 000	63 000
Tax	8 000	12 000	11 000	0
Net Income	292 000	79 000	95 000	63 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	908 000	138 000	138 000	138 000
Total Current Assets	6 738 000	8 571 000	9 117 000	8 761 000
Total Assets	7 646 000	8 709 000	9 255 000	8 899 000
Total Retained Equity	5 865 000	5 934 000	7 192 000	7 737 000
Total Equity	6 902 000	6 972 000	8 230 000	8 775 000
Total Long-Term Debt	2 000	0	0	0
Total Current Debt	742 000	1 737 000	1 026 000	124 000
Total Equity and Debt	7 646 000	8 709 000	9 255 000	8 899 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	15 000	15 000	29 000	90 000
Operating Profit	−15 000	−15 000	−29 000	−90 000
Financial Income	316 000	105 000	135 000	153 000
Financial Costs	0	0	0	0
Financial Balance	316 000	105 000	135 000	153 000
Dividends	362 000	1 337 000	640 000	0
Net Income	292 000	79 000	95 000	63 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	908 000	138 000	138 000	138 000
Total Fixed Assets	908 000	138 000	138 000	138 000
Stock	0	0	0	0
Total Investments	2 949 000	2 737 000	0	0
Cash, Bank	3 134 000	3 727 000	7 640 000	8 695 000
Total Current Assets	6 738 000	8 571 000	9 117 000	8 761 000
Total Assets	7 646 000	8 709 000	9 255 000	8 899 000
Total Equity	6 902 000	6 972 000	8 230 000	8 775 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	374 000	374 000	374 000	104 000
Dividends	362 000	1 337 000	640 000	0
Other Current Debt	0	14 000	0	20 000
Total Current Debt	742 000	1 737 000	1 026 000	124 000
Total Equity and Debt	7 646 000	8 709 000	9 255 000	8 899 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,23 %	1,13 %	1,15 %	0,72 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	9,08	4,93	8,89	70,65
Quick Ratio	9,08	4,93	8,89	70,65
Equity Ratio	0,9	0,8	0,89	0,99
Gross Profit Margin	-	-	-	-