SEIB AS

5058 BERGEN

Finances

Return on Equity

3,72 %

Current Ratio

10,62

Debt-to-Equity Ratio

0,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 277 000	2 648 000	2 157 000	1 482 000
Net Income	1 436 000	4 191 000	2 553 000	−860 000
Total Assets	47 276 000	48 167 000	45 079 000	45 051 000
Total Equity	38 559 000	39 086 000	37 295 000	36 943 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 277 000	2 648 000	2 157 000	1 482 000
Expenditure	561 000	624 000	439 000	2 897 000
Operating Profit	1 716 000	2 025 000	1 719 000	−1 416 000
Financial Income	5 000	2 386 000	1 035 000	759 000
Financial Costs	285 000	220 000	201 000	203 000
Financial Balance	−280 000	2 166 000	834 000	556 000
Earnings Before Tax	1 436 000	4 191 000	2 553 000	−860 000
Tax	0	0	0	0
Net Income	1 436 000	4 191 000	2 553 000	−860 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 512 000	24 512 000	24 262 000	24 191 000
Total Current Assets	22 764 000	23 655 000	20 817 000	20 860 000
Total Assets	47 276 000	48 167 000	45 079 000	45 051 000
Total Retained Equity	36 283 000	36 847 000	35 057 000	34 704 000
Total Equity	38 559 000	39 086 000	37 295 000	36 943 000
Total Long-Term Debt	6 573 000	6 530 000	5 500 000	5 500 000
Total Current Debt	2 144 000	2 551 000	2 283 000	2 608 000
Total Equity and Debt	47 276 000	48 167 000	45 079 000	45 051 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 277 000	2 648 000	2 157 000	1 482 000
Revenue	2 277 000	2 648 000	2 157 000	1 482 000
Cost of Goods Sold	0	0	0	0
Salary Costs	25 000	25 000	1 000	3 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	561 000	624 000	439 000	2 897 000
Operating Profit	1 716 000	2 025 000	1 719 000	−1 416 000
Financial Income	5 000	2 386 000	1 035 000	759 000
Financial Costs	285 000	220 000	201 000	203 000
Financial Balance	−280 000	2 166 000	834 000	556 000
Dividends	2 000 000	2 400 000	2 200 000	2 000 000
Net Income	1 436 000	4 191 000	2 553 000	−860 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 839 000	11 839 000	11 589 000	11 518 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	11 839 000	11 839 000	11 589 000	11 518 000
Total Fiancial Fixed Assets	12 673 000	12 673 000	12 673 000	12 673 000
Total Fixed Assets	24 512 000	24 512 000	24 262 000	24 191 000
Stock	0	0	0	0
Total Investments	21 986 000	21 707 000	20 354 000	19 020 000
Cash, Bank	760 000	475 000	455 000	1 811 000
Total Current Assets	22 764 000	23 655 000	20 817 000	20 860 000
Total Assets	47 276 000	48 167 000	45 079 000	45 051 000
Total Equity	38 559 000	39 086 000	37 295 000	36 943 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 573 000	6 530 000	5 500 000	5 500 000
Creditors	5 000	8 000	5 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	2 000 000	2 400 000	2 200 000	2 000 000
Other Current Debt	139 000	143 000	78 000	606 000
Total Current Debt	2 144 000	2 551 000	2 283 000	2 608 000
Total Equity and Debt	47 276 000	48 167 000	45 079 000	45 051 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,72 %	10,72 %	6,85 %	−2,33 %
Debt-to-Equity Ratio	0,17	0,17	0,15	0,15
Operating Profit Margin	75,36 %	76,47 %	79,69 %	−95,55 %
Current Ratio	10,62	9,27	9,12	8
Quick Ratio	10,62	9,27	9,12	8
Equity Ratio	0,82	0,81	0,83	0,82
Gross Profit Margin	100 %	100 %	100 %	100 %