MOVEIEN EIENDOM AS

0278 OSLO

Finances

Share Ownership

Return on Equity

14,12 %

Current Ratio

3,65

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 097 000	3 957 000	3 891 000	3 821 000
Net Income	2 517 000	2 262 000	2 088 000	1 972 000
Total Assets	19 388 000	16 866 000	17 811 000	18 769 000
Total Equity	17 827 000	15 310 000	13 049 000	10 961 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 097 000	3 957 000	3 891 000	3 821 000
Expenditure	920 000	1 017 000	1 066 000	1 054 000
Operating Profit	3 177 000	2 940 000	2 825 000	2 767 000
Financial Income	50 000	10 000	6 000	14 000
Financial Costs	0	50 000	155 000	253 000
Financial Balance	50 000	−40 000	−149 000	−239 000
Earnings Before Tax	3 227 000	2 900 000	2 677 000	2 528 000
Tax	710 000	638 000	589 000	556 000
Net Income	2 517 000	2 262 000	2 088 000	1 972 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 987 000	16 235 000	17 090 000	17 954 000
Total Current Assets	3 401 000	630 000	721 000	815 000
Total Assets	19 388 000	16 866 000	17 811 000	18 769 000
Total Retained Equity	14 216 000	11 698 000	9 437 000	7 349 000
Total Equity	17 827 000	15 310 000	13 049 000	10 961 000
Total Long-Term Debt	627 000	685 000	3 958 000	7 025 000
Total Current Debt	933 000	870 000	804 000	783 000
Total Equity and Debt	19 388 000	16 866 000	17 811 000	18 769 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 097 000	3 957 000	3 891 000	3 821 000
Revenue	4 097 000	3 957 000	3 891 000	3 821 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	748 000	854 000	864 000	864 000
Impairment	0	0	0	0
Expenditure	920 000	1 017 000	1 066 000	1 054 000
Operating Profit	3 177 000	2 940 000	2 825 000	2 767 000
Financial Income	50 000	10 000	6 000	14 000
Financial Costs	0	50 000	155 000	253 000
Financial Balance	50 000	−40 000	−149 000	−239 000
Dividends	0	0	0	0
Net Income	2 517 000	2 262 000	2 088 000	1 972 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	15 987 000	16 235 000	17 090 000	17 954 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	15 987 000	16 235 000	17 090 000	17 954 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 987 000	16 235 000	17 090 000	17 954 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	3 401 000	630 000	721 000	815 000
Total Assets	19 388 000	16 866 000	17 811 000	18 769 000
Total Equity	17 827 000	15 310 000	13 049 000	10 961 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	627 000	685 000	3 958 000	7 025 000
Creditors	0	0	0	17 000
Unpaid Taxes	165 000	159 000	148 000	153 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	1 000
Total Current Debt	933 000	870 000	804 000	783 000
Total Equity and Debt	19 388 000	16 866 000	17 811 000	18 769 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,12 %	14,77 %	16 %	17,99 %
Debt-to-Equity Ratio	0,04	0,04	0,3	0,64
Operating Profit Margin	77,54 %	74,3 %	72,6 %	72,42 %
Current Ratio	3,65	0,72	0,9	1,04
Quick Ratio	3,65	0,72	0,9	1,04
Equity Ratio	0,92	0,91	0,73	0,58
Gross Profit Margin	100 %	100 %	100 %	100 %