FK EIGEDOM AS

6800 FØRDE

Finances

Return on Equity

33,5 %

Current Ratio

1,07

Debt-to-Equity Ratio

4,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	896 000	695 000	−808 000	1 022 000
Total Assets	15 063 000	14 630 000	13 552 000	15 239 000
Total Equity	2 675 000	2 743 000	3 398 000	6 706 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	51 000	36 000	37 000	44 000
Operating Profit	−51 000	−36 000	−37 000	−44 000
Financial Income	1 295 000	1 062 000	310 000	1 400 000
Financial Costs	349 000	332 000	1 082 000	328 000
Financial Balance	946 000	730 000	−772 000	1 072 000
Earnings Before Tax	895 000	694 000	−809 000	1 029 000
Tax	−1 000	−1 000	−1 000	6 000
Net Income	896 000	695 000	−808 000	1 022 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 747 000	13 477 000	13 238 000	13 838 000
Total Current Assets	1 316 000	1 153 000	314 000	1 401 000
Total Assets	15 063 000	14 630 000	13 552 000	15 239 000
Total Retained Equity	2 475 000	2 517 000	3 172 000	6 480 000
Total Equity	2 675 000	2 743 000	3 398 000	6 706 000
Total Long-Term Debt	11 161 000	10 650 000	8 930 000	7 800 000
Total Current Debt	1 227 000	1 236 000	1 225 000	733 000
Total Equity and Debt	15 063 000	14 630 000	13 552 000	15 239 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	51 000	36 000	37 000	44 000
Operating Profit	−51 000	−36 000	−37 000	−44 000
Financial Income	1 295 000	1 062 000	310 000	1 400 000
Financial Costs	349 000	332 000	1 082 000	328 000
Financial Balance	946 000	730 000	−772 000	1 072 000
Dividends	0	700 000	1 200 000	0
Net Income	896 000	695 000	−808 000	1 022 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	13 747 000	13 477 000	13 238 000	13 838 000
Total Fixed Assets	13 747 000	13 477 000	13 238 000	13 838 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	21 000	91 000	4 000	1 000
Total Current Assets	1 316 000	1 153 000	314 000	1 401 000
Total Assets	15 063 000	14 630 000	13 552 000	15 239 000
Total Equity	2 675 000	2 743 000	3 398 000	6 706 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 161 000	10 650 000	8 930 000	7 800 000
Creditors	9 000	11 000	2 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	700 000	1 200 000	0
Other Current Debt	1 218 000	525 000	21 000	722 000
Total Current Debt	1 227 000	1 236 000	1 225 000	733 000
Total Equity and Debt	15 063 000	14 630 000	13 552 000	15 239 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,5 %	25,34 %	−23,78 %	15,24 %
Debt-to-Equity Ratio	4,17	3,88	2,63	1,16
Operating Profit Margin	-	-	-	-
Current Ratio	1,07	0,93	0,26	1,91
Quick Ratio	1,07	0,93	0,26	1,91
Equity Ratio	0,18	0,19	0,25	0,44
Gross Profit Margin	-	-	-	-