ENG GÅRD AS

1591 SPERREBOTN

Finances

Return on Equity

3,67 %

Current Ratio

15,21

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	12 000	90 000	−5 000	−9 000
Total Assets	342 000	329 000	232 000	240 000
Total Equity	327 000	316 000	226 000	231 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	5 000	10 000	7 000	11 000
Operating Profit	−5 000	−10 000	−7 000	−11 000
Financial Income	20 000	125 000	0	0
Financial Costs	0	0	0	0
Financial Balance	20 000	125 000	0	0
Earnings Before Tax	15 000	115 000	−7 000	−11 000
Tax	3 000	25 000	−1 000	−2 000
Net Income	12 000	90 000	−5 000	−9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	129 000	129 000	147 000	146 000
Total Current Assets	213 000	200 000	85 000	94 000
Total Assets	342 000	329 000	232 000	240 000
Total Retained Equity	148 000	136 000	47 000	52 000
Total Equity	327 000	316 000	226 000	231 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	14 000	13 000	6 000	9 000
Total Equity and Debt	342 000	329 000	232 000	240 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 000	10 000	7 000	11 000
Operating Profit	−5 000	−10 000	−7 000	−11 000
Financial Income	20 000	125 000	0	0
Financial Costs	0	0	0	0
Financial Balance	20 000	125 000	0	0
Dividends	0	0	0	0
Net Income	12 000	90 000	−5 000	−9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	19 000	17 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	129 000	129 000	129 000	129 000
Total Fixed Assets	129 000	129 000	147 000	146 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	13 000	20 000	30 000	39 000
Total Current Assets	213 000	200 000	85 000	94 000
Total Assets	342 000	329 000	232 000	240 000
Total Equity	327 000	316 000	226 000	231 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	11 000	6 000	6 000	6 000
Total Current Debt	14 000	13 000	6 000	9 000
Total Equity and Debt	342 000	329 000	232 000	240 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,67 %	28,48 %	−2,21 %	−3,9 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	15,21	15,38	14,17	10,44
Quick Ratio	15,21	15,38	14,17	10,44
Equity Ratio	0,96	0,96	0,97	0,96
Gross Profit Margin	-	-	-	-