JR SOLBERG EIENDOM AS

5282 LONEVÅG

Finances

Share Ownership

Return on Equity

35,93 %

Current Ratio

1,51

Debt-to-Equity Ratio

5,64

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 800 000	1 800 000	1 800 000	1 100 000
Net Income	636 000	650 000	552 000	38 000
Total Assets	13 246 000	11 915 000	11 650 000	12 179 000
Total Equity	1 770 000	2 334 000	1 684 000	1 132 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 800 000	1 800 000	1 800 000	1 100 000
Expenditure	835 000	800 000	884 000	826 000
Operating Profit	965 000	1 000 000	916 000	273 000
Financial Income	9 000	2 000	2 000	1 000
Financial Costs	159 000	169 000	210 000	225 000
Financial Balance	−150 000	−167 000	−208 000	−224 000
Earnings Before Tax	816 000	833 000	708 000	49 000
Tax	179 000	183 000	156 000	11 000
Net Income	636 000	650 000	552 000	38 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 993 000	10 221 000	10 828 000	11 508 000
Total Current Assets	2 253 000	1 694 000	822 000	671 000
Total Assets	13 246 000	11 915 000	11 650 000	12 179 000
Total Retained Equity	1 670 000	2 234 000	1 584 000	1 032 000
Total Equity	1 770 000	2 334 000	1 684 000	1 132 000
Total Long-Term Debt	9 987 000	8 946 000	9 702 000	10 942 000
Total Current Debt	1 489 000	635 000	264 000	105 000
Total Equity and Debt	13 246 000	11 915 000	11 650 000	12 179 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 800 000	1 800 000	1 800 000	1 100 000
Revenue	1 800 000	1 800 000	1 800 000	1 100 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	717 000	716 000	735 000	741 000
Impairment	0	0	0	0
Expenditure	835 000	800 000	884 000	826 000
Operating Profit	965 000	1 000 000	916 000	273 000
Financial Income	9 000	2 000	2 000	1 000
Financial Costs	159 000	169 000	210 000	225 000
Financial Balance	−150 000	−167 000	−208 000	−224 000
Dividends	1 200 000	0	0	0
Net Income	636 000	650 000	552 000	38 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	355 000	292 000	236 000	181 000
Real Eastate	10 639 000	9 929 000	10 593 000	11 307 000
Machinery and Plant Facilities	0	0	0	20 000
Fixtures	0	0	0	0
Total Tangible Assets	10 639 000	9 929 000	10 593 000	11 328 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 993 000	10 221 000	10 828 000	11 508 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 926 000	1 694 000	822 000	671 000
Total Current Assets	2 253 000	1 694 000	822 000	671 000
Total Assets	13 246 000	11 915 000	11 650 000	12 179 000
Total Equity	1 770 000	2 334 000	1 684 000	1 132 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 987 000	8 946 000	9 702 000	10 942 000
Creditors	1 000	0	10 000	0
Unpaid Taxes	45 000	395 000	44 000	46 000
Dividends	1 200 000	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 489 000	635 000	264 000	105 000
Total Equity and Debt	13 246 000	11 915 000	11 650 000	12 179 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,93 %	27,85 %	32,78 %	3,36 %
Debt-to-Equity Ratio	5,64	3,83	5,76	9,67
Operating Profit Margin	53,61 %	55,56 %	50,89 %	24,82 %
Current Ratio	1,51	2,67	3,11	6,39
Quick Ratio	1,51	2,67	3,11	6,39
Equity Ratio	0,13	0,2	0,14	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %