INGEBORG JÆGER AS

1366 LYSAKER

Finances

Return on Equity

87,6 %

Current Ratio

3,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	30 136 000	6 783 000	4 931 000	1 308 000
Total Assets	38 140 000	9 841 000	7 324 000	4 571 000
Total Equity	34 400 000	7 264 000	5 281 000	2 750 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	28 000	14 000	14 000	26 000
Operating Profit	−28 000	−14 000	−14 000	−26 000
Financial Income	30 374 000	6 847 000	4 979 000	1 341 000
Financial Costs	0	0	0	0
Financial Balance	30 374 000	6 847 000	4 979 000	1 341 000
Earnings Before Tax	30 346 000	6 833 000	4 965 000	1 315 000
Tax	210 000	50 000	34 000	7 000
Net Income	30 136 000	6 783 000	4 931 000	1 308 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 207 000	966 000	966 000	966 000
Total Current Assets	12 932 000	8 874 000	6 357 000	3 605 000
Total Assets	38 140 000	9 841 000	7 324 000	4 571 000
Total Retained Equity	33 400 000	6 264 000	4 281 000	1 750 000
Total Equity	34 400 000	7 264 000	5 281 000	2 750 000
Total Long-Term Debt	40 000	30 000	27 000	9 000
Total Current Debt	3 700 000	2 547 000	2 016 000	1 813 000
Total Equity and Debt	38 140 000	9 841 000	7 324 000	4 571 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	28 000	14 000	14 000	26 000
Operating Profit	−28 000	−14 000	−14 000	−26 000
Financial Income	30 374 000	6 847 000	4 979 000	1 341 000
Financial Costs	0	0	0	0
Financial Balance	30 374 000	6 847 000	4 979 000	1 341 000
Dividends	3 000 000	4 800 000	2 000 000	1 800 000
Net Income	30 136 000	6 783 000	4 931 000	1 308 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	25 207 000	966 000	966 000	966 000
Total Fixed Assets	25 207 000	966 000	966 000	966 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 872 000	4 269 000	2 280 000	2 283 000
Total Current Assets	12 932 000	8 874 000	6 357 000	3 605 000
Total Assets	38 140 000	9 841 000	7 324 000	4 571 000
Total Equity	34 400 000	7 264 000	5 281 000	2 750 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	40 000	30 000	27 000	9 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	3 000 000	4 800 000	2 000 000	1 800 000
Other Current Debt	0	0	0	0
Total Current Debt	3 700 000	2 547 000	2 016 000	1 813 000
Total Equity and Debt	38 140 000	9 841 000	7 324 000	4 571 000

Financial indicators	2022	2021	2020	2019
Return on Equity	87,6 %	93,38 %	93,37 %	47,56 %
Debt-to-Equity Ratio	0	0	0,01	0
Operating Profit Margin	-	-	-	-
Current Ratio	3,5	3,48	3,15	1,99
Quick Ratio	3,5	3,48	3,15	1,99
Equity Ratio	0,9	0,74	0,72	0,6
Gross Profit Margin	-	-	-	-