VIBEK AS

5570 AKSDAL

Finances

Return on Equity

35,1 %

Current Ratio

12,43

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	456 000	992 000	746 000	823 000
Total Assets	1 383 000	2 347 000	1 784 000	1 541 000
Total Equity	1 299 000	1 243 000	1 252 000	1 006 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	59 000	6 000	6 000	6 000
Operating Profit	−59 000	−6 000	−6 000	−6 000
Financial Income	514 000	1 004 000	757 000	837 000
Financial Costs	0	0	0	0
Financial Balance	514 000	1 004 000	757 000	837 000
Earnings Before Tax	456 000	998 000	751 000	831 000
Tax	0	6 000	5 000	7 000
Net Income	456 000	992 000	746 000	823 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	340 000	340 000	340 000	340 000
Total Current Assets	1 044 000	2 008 000	1 445 000	1 201 000
Total Assets	1 383 000	2 347 000	1 784 000	1 541 000
Total Retained Equity	1 117 000	1 061 000	1 070 000	824 000
Total Equity	1 299 000	1 243 000	1 252 000	1 006 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	84 000	1 104 000	533 000	535 000
Total Equity and Debt	1 383 000	2 347 000	1 784 000	1 541 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	59 000	6 000	6 000	6 000
Operating Profit	−59 000	−6 000	−6 000	−6 000
Financial Income	514 000	1 004 000	757 000	837 000
Financial Costs	0	0	0	0
Financial Balance	514 000	1 004 000	757 000	837 000
Dividends	400 000	1 000 000	500 000	300 000
Net Income	456 000	992 000	746 000	823 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	340 000	340 000	340 000	340 000
Total Fixed Assets	340 000	340 000	340 000	340 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 044 000	2 008 000	1 445 000	1 201 000
Total Current Assets	1 044 000	2 008 000	1 445 000	1 201 000
Total Assets	1 383 000	2 347 000	1 784 000	1 541 000
Total Equity	1 299 000	1 243 000	1 252 000	1 006 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	400 000	1 000 000	500 000	300 000
Other Current Debt	84 000	1 098 000	28 000	228 000
Total Current Debt	84 000	1 104 000	533 000	535 000
Total Equity and Debt	1 383 000	2 347 000	1 784 000	1 541 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,1 %	79,81 %	59,58 %	81,81 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	12,43	1,82	2,71	2,24
Quick Ratio	12,43	1,82	2,71	2,24
Equity Ratio	0,94	0,53	0,7	0,65
Gross Profit Margin	-	-	-	-