REME MANAGEMENT AS

4633 KRISTIANSAND S

Finances

Return on Equity

20,57 %

Current Ratio

0,7

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 250 000	6 850 000	1 350 000	1 950 000
Net Income	2 205 000	6 771 000	1 323 000	1 944 000
Total Assets	10 792 000	11 349 000	7 364 000	10 071 000
Total Equity	10 718 000	11 163 000	7 263 000	9 950 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 250 000	6 850 000	1 350 000	1 950 000
Expenditure	39 000	44 000	48 000	27 000
Operating Profit	2 211 000	6 806 000	1 302 000	1 923 000
Financial Income	0	0	25 000	37 000
Financial Costs	0	0	0	0
Financial Balance	0	0	25 000	37 000
Earnings Before Tax	2 211 000	6 806 000	1 327 000	1 959 000
Tax	6 000	36 000	4 000	15 000
Net Income	2 205 000	6 771 000	1 323 000	1 944 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 740 000	11 240 000	7 360 000	10 060 000
Total Current Assets	52 000	109 000	5 000	11 000
Total Assets	10 792 000	11 349 000	7 364 000	10 071 000
Total Retained Equity	7 724 000	8 169 000	4 269 000	6 956 000
Total Equity	10 718 000	11 163 000	7 263 000	9 950 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	74 000	186 000	102 000	121 000
Total Equity and Debt	10 792 000	11 349 000	7 364 000	10 071 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 250 000	6 850 000	1 350 000	1 950 000
Revenue	2 250 000	6 850 000	1 350 000	1 950 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	39 000	44 000	48 000	27 000
Operating Profit	2 211 000	6 806 000	1 302 000	1 923 000
Financial Income	0	0	25 000	37 000
Financial Costs	0	0	0	0
Financial Balance	0	0	25 000	37 000
Dividends	0	150 000	0	0
Net Income	2 205 000	6 771 000	1 323 000	1 944 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	10 740 000	11 240 000	7 360 000	10 060 000
Total Fixed Assets	10 740 000	11 240 000	7 360 000	10 060 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	52 000	0	5 000	11 000
Total Current Assets	52 000	109 000	5 000	11 000
Total Assets	10 792 000	11 349 000	7 364 000	10 071 000
Total Equity	10 718 000	11 163 000	7 263 000	9 950 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	150 000	0	0
Other Current Debt	68 000	0	98 000	106 000
Total Current Debt	74 000	186 000	102 000	121 000
Total Equity and Debt	10 792 000	11 349 000	7 364 000	10 071 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,57 %	60,66 %	18,22 %	19,54 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	98,27 %	99,36 %	96,44 %	98,62 %
Current Ratio	0,7	0,59	0,05	0,09
Quick Ratio	0,7	0,59	0,05	0,09
Equity Ratio	0,99	0,98	0,99	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %