KARNA HOLDING AS

3244 SANDEFJORD

Finances

Share Ownership

Return on Equity

0,79 %

Current Ratio

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	114 000	108 000	108 000	108 000
Net Income	18 000	−18 000	−9 000	50 000
Total Assets	2 317 000	2 374 000	2 439 000	2 407 000
Total Equity	2 291 000	2 273 000	2 291 000	2 345 000

Income (NOK)	2022	2021	2020	2019
Revenue	114 000	108 000	108 000	108 000
Expenditure	135 000	126 000	73 000	58 000
Operating Profit	−21 000	−18 000	36 000	50 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−21 000	−18 000	36 000	50 000
Tax	−39 000	0	45 000	0
Net Income	18 000	−18 000	−9 000	50 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 250 000	2 250 000	2 250 000	2 250 000
Total Current Assets	67 000	124 000	189 000	157 000
Total Assets	2 317 000	2 374 000	2 439 000	2 407 000
Total Retained Equity	1 924 000	1 906 000	1 924 000	1 978 000
Total Equity	2 291 000	2 273 000	2 291 000	2 345 000
Total Long-Term Debt	26 000	100 000	141 000	0
Total Current Debt	1 000	1 000	7 000	62 000
Total Equity and Debt	2 317 000	2 374 000	2 439 000	2 407 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	108 000
Other Income	114 000	108 000	108 000	0
Revenue	114 000	108 000	108 000	108 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	3 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	135 000	126 000	73 000	58 000
Operating Profit	−21 000	−18 000	36 000	50 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	18 000	−18 000	−9 000	50 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	2 250 000	2 250 000	2 250 000	2 250 000
Fixtures	0	0	0	0
Total Tangible Assets	2 250 000	2 250 000	2 250 000	2 250 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 250 000	2 250 000	2 250 000	2 250 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	67 000	124 000	189 000	157 000
Total Current Assets	67 000	124 000	189 000	157 000
Total Assets	2 317 000	2 374 000	2 439 000	2 407 000
Total Equity	2 291 000	2 273 000	2 291 000	2 345 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	26 000	100 000	141 000	0
Creditors	1 000	1 000	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	62 000
Total Current Debt	1 000	1 000	7 000	62 000
Total Equity and Debt	2 317 000	2 374 000	2 439 000	2 407 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,79 %	−0,79 %	−0,39 %	2,13 %
Debt-to-Equity Ratio	0,01	0,04	0,06	0
Operating Profit Margin	−18,42 %	−16,67 %	33,33 %	46,3 %
Current Ratio	67	124	27	2,53
Quick Ratio	67	124	27	2,53
Equity Ratio	0,99	0,96	0,94	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %