RAMSLAND INVEST AS

4634 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

7,74 %

Current Ratio

2,44

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	634 000	452 000	447 000	439 000
Net Income	366 000	168 000	267 000	658 000
Total Assets	5 212 000	5 763 000	7 602 000	7 323 000
Total Equity	4 726 000	5 360 000	7 191 000	6 924 000

Income (NOK)	2022	2021	2020	2019
Revenue	634 000	452 000	447 000	439 000
Expenditure	167 000	165 000	172 000	222 000
Operating Profit	466 000	287 000	276 000	217 000
Financial Income	4 000	−79 000	123 000	441 000
Financial Costs	0	0	1 000	0
Financial Balance	4 000	−79 000	122 000	441 000
Earnings Before Tax	469 000	209 000	398 000	658 000
Tax	103 000	40 000	131 000	0
Net Income	366 000	168 000	267 000	658 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 030 000	4 114 000	5 122 000	5 628 000
Total Current Assets	1 182 000	1 649 000	2 480 000	1 694 000
Total Assets	5 212 000	5 763 000	7 602 000	7 323 000
Total Retained Equity	4 356 000	4 990 000	6 821 000	6 554 000
Total Equity	4 726 000	5 360 000	7 191 000	6 924 000
Total Long-Term Debt	2 000	0	0	0
Total Current Debt	485 000	403 000	411 000	399 000
Total Equity and Debt	5 212 000	5 763 000	7 602 000	7 323 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	634 000	0	0	0
Other Income	0	452 000	447 000	439 000
Revenue	634 000	452 000	447 000	439 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	17 000
Depreciation	83 000	83 000	110 000	129 000
Impairment	0	0	0	0
Expenditure	167 000	165 000	172 000	222 000
Operating Profit	466 000	287 000	276 000	217 000
Financial Income	4 000	−79 000	123 000	441 000
Financial Costs	0	0	1 000	0
Financial Balance	4 000	−79 000	122 000	441 000
Dividends	1 000 000	0	0	0
Net Income	366 000	168 000	267 000	658 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	25 000	25 000	0	60 000
Real Eastate	4 005 000	4 089 000	4 172 000	4 282 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 005 000	4 089 000	4 172 000	4 282 000
Total Fiancial Fixed Assets	0	0	950 000	1 286 000
Total Fixed Assets	4 030 000	4 114 000	5 122 000	5 628 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	984 000	1 649 000	2 480 000	1 694 000
Total Current Assets	1 182 000	1 649 000	2 480 000	1 694 000
Total Assets	5 212 000	5 763 000	7 602 000	7 323 000
Total Equity	4 726 000	5 360 000	7 191 000	6 924 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	0	0	0
Creditors	0	0	0	4 000
Unpaid Taxes	148 000	104 000	107 000	100 000
Dividends	1 000 000	0	0	0
Other Current Debt	234 000	234 000	234 000	234 000
Total Current Debt	485 000	403 000	411 000	399 000
Total Equity and Debt	5 212 000	5 763 000	7 602 000	7 323 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,74 %	3,13 %	3,71 %	9,5 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	73,5 %	63,5 %	61,74 %	49,43 %
Current Ratio	2,44	4,09	6,03	4,25
Quick Ratio	2,44	4,09	6,03	4,25
Equity Ratio	0,91	0,93	0,95	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %