HÅVAM AS

5254 SANDSLI

Finances

Return on Equity

12,38 %

Current Ratio

3 179

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 320 000	5 031 000	901 000	637 000
Total Assets	10 661 000	9 720 000	5 422 000	4 722 000
Total Equity	10 660 000	9 640 000	5 108 000	4 507 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	13 000	13 000	13 000	12 000
Operating Profit	−13 000	−13 000	−13 000	−12 000
Financial Income	1 474 000	5 125 000	928 000	664 000
Financial Costs	140 000	0	0	0
Financial Balance	1 334 000	5 125 000	928 000	664 000
Earnings Before Tax	1 322 000	5 112 000	916 000	652 000
Tax	2 000	81 000	14 000	15 000
Net Income	1 320 000	5 031 000	901 000	637 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 304 000	4 211 000	1 749 000	4 270 000
Total Current Assets	6 358 000	5 509 000	3 673 000	452 000
Total Assets	10 661 000	9 720 000	5 422 000	4 722 000
Total Retained Equity	10 630 000	9 610 000	5 078 000	4 477 000
Total Equity	10 660 000	9 640 000	5 108 000	4 507 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 000	81 000	314 000	215 000
Total Equity and Debt	10 661 000	9 720 000	5 422 000	4 722 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	13 000	13 000	13 000	12 000
Operating Profit	−13 000	−13 000	−13 000	−12 000
Financial Income	1 474 000	5 125 000	928 000	664 000
Financial Costs	140 000	0	0	0
Financial Balance	1 334 000	5 125 000	928 000	664 000
Dividends	300 000	500 000	300 000	200 000
Net Income	1 320 000	5 031 000	901 000	637 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 304 000	4 211 000	1 749 000	4 270 000
Total Fixed Assets	4 304 000	4 211 000	1 749 000	4 270 000
Stock	0	0	0	0
Total Investments	5 969 000	4 429 000	3 448 000	0
Cash, Bank	388 000	1 080 000	225 000	452 000
Total Current Assets	6 358 000	5 509 000	3 673 000	452 000
Total Assets	10 661 000	9 720 000	5 422 000	4 722 000
Total Equity	10 660 000	9 640 000	5 108 000	4 507 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	300 000	500 000	300 000	200 000
Other Current Debt	0	0	0	0
Total Current Debt	2 000	81 000	314 000	215 000
Total Equity and Debt	10 661 000	9 720 000	5 422 000	4 722 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,38 %	52,19 %	17,64 %	14,13 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	3 179	68,01	11,7	2,1
Quick Ratio	3 179	68,01	11,7	2,1
Equity Ratio	1	0,99	0,94	0,95
Gross Profit Margin	-	-	-	-