FROGNERVEIEN 50 HOLDING AS

0495 OSLO

Finances

Share Ownership

Return on Equity

−1,53 %

Current Ratio

76,86

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 000	7 000	257 000	201 000
Net Income	−444 000	−472 000	−112 000	3 356 000
Total Assets	29 438 000	29 938 000	30 448 000	32 070 000
Total Equity	29 055 000	29 499 000	29 971 000	30 342 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 000	7 000	257 000	201 000
Expenditure	450 000	477 000	454 000	326 000
Operating Profit	−439 000	−470 000	−197 000	−126 000
Financial Income	0	0	11 000	4 328 000
Financial Costs	5 000	2 000	6 000	0
Financial Balance	−5 000	−2 000	5 000	4 328 000
Earnings Before Tax	−444 000	−472 000	−192 000	4 202 000
Tax	0	0	−81 000	846 000
Net Income	−444 000	−472 000	−112 000	3 356 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	29 438 000	29 938 000	30 448 000	32 070 000
Total Assets	29 438 000	29 938 000	30 448 000	32 070 000
Total Retained Equity	10 455 000	10 899 000	11 371 000	11 742 000
Total Equity	29 055 000	29 499 000	29 971 000	30 342 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	383 000	439 000	477 000	1 728 000
Total Equity and Debt	29 438 000	29 938 000	30 448 000	32 070 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	10 000	7 000	257 000	201 000
Revenue	10 000	7 000	257 000	201 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	450 000	477 000	454 000	326 000
Operating Profit	−439 000	−470 000	−197 000	−126 000
Financial Income	0	0	11 000	4 328 000
Financial Costs	5 000	2 000	6 000	0
Financial Balance	−5 000	−2 000	5 000	4 328 000
Dividends	0	0	260 000	530 000
Net Income	−444 000	−472 000	−112 000	3 356 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	29 416 000	29 863 000	30 295 000	16 363 000
Cash, Bank	23 000	74 000	72 000	15 338 000
Total Current Assets	29 438 000	29 938 000	30 448 000	32 070 000
Total Assets	29 438 000	29 938 000	30 448 000	32 070 000
Total Equity	29 055 000	29 499 000	29 971 000	30 342 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	260 000	530 000
Other Current Debt	383 000	439 000	477 000	352 000
Total Current Debt	383 000	439 000	477 000	1 728 000
Total Equity and Debt	29 438 000	29 938 000	30 448 000	32 070 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,53 %	−1,6 %	−0,37 %	11,06 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−4 390 %	−6 714,29 %	−76,65 %	−62,69 %
Current Ratio	76,86	68,2	63,83	18,56
Quick Ratio	76,86	68,2	63,83	18,56
Equity Ratio	0,99	0,99	0,98	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %