JONAS B GUNDERSEN NORGE AS

4307 SANDNES

Finances

Return on Equity

114,72 %

Current Ratio

0,48

Debt-to-Equity Ratio

0,53

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 229 000	7 512 000	4 735 000	4 616 000
Net Income	2 813 000	4 099 000	2 093 000	1 123 000
Total Assets	14 454 000	12 986 000	8 978 000	8 676 000
Total Equity	2 452 000	7 781 000	3 967 000	2 235 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 229 000	7 512 000	4 735 000	4 616 000
Expenditure	4 335 000	2 637 000	1 987 000	3 201 000
Operating Profit	3 895 000	4 875 000	2 749 000	1 416 000
Financial Income	342 000	415 000	7 000	88 000
Financial Costs	563 000	61 000	73 000	63 000
Financial Balance	−221 000	354 000	−66 000	25 000
Earnings Before Tax	3 674 000	5 229 000	2 684 000	1 441 000
Tax	861 000	1 129 000	591 000	317 000
Net Income	2 813 000	4 099 000	2 093 000	1 123 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 370 000	8 580 000	4 199 000	3 401 000
Total Current Assets	5 084 000	4 406 000	4 779 000	5 275 000
Total Assets	14 454 000	12 986 000	8 978 000	8 676 000
Total Retained Equity	1 965 000	7 293 000	3 480 000	1 748 000
Total Equity	2 452 000	7 781 000	3 967 000	2 235 000
Total Long-Term Debt	1 307 000	1 515 000	919 000	1 292 000
Total Current Debt	10 695 000	3 690 000	4 092 000	5 149 000
Total Equity and Debt	14 454 000	12 986 000	8 978 000	8 676 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 662 000	7 497 000	4 671 000	4 560 000
Other Income	567 000	15 000	64 000	56 000
Revenue	8 229 000	7 512 000	4 735 000	4 616 000
Cost of Goods Sold	590 000	26 000	325 000	46 000
Salary Costs	1 274 000	575 000	889 000	1 806 000
Depreciation	465 000	45 000	20 000	35 000
Impairment	0	0	0	0
Expenditure	4 335 000	2 637 000	1 987 000	3 201 000
Operating Profit	3 895 000	4 875 000	2 749 000	1 416 000
Financial Income	342 000	415 000	7 000	88 000
Financial Costs	563 000	61 000	73 000	63 000
Financial Balance	−221 000	354 000	−66 000	25 000
Dividends	7 300 000	0	0	0
Net Income	2 813 000	4 099 000	2 093 000	1 123 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	23 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 826 000	2 221 000	46 000	65 000
Total Tangible Assets	1 826 000	2 221 000	46 000	65 000
Total Fiancial Fixed Assets	7 545 000	6 359 000	4 153 000	3 313 000
Total Fixed Assets	9 370 000	8 580 000	4 199 000	3 401 000
Stock	148 000	116 000	0	0
Total Investments	0	0	0	0
Cash, Bank	1 258 000	2 030 000	2 280 000	4 135 000
Total Current Assets	5 084 000	4 406 000	4 779 000	5 275 000
Total Assets	14 454 000	12 986 000	8 978 000	8 676 000
Total Equity	2 452 000	7 781 000	3 967 000	2 235 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 307 000	1 515 000	919 000	1 292 000
Creditors	345 000	427 000	76 000	82 000
Unpaid Taxes	222 000	45 000	266 000	229 000
Dividends	7 300 000	0	0	0
Other Current Debt	1 200 000	1 963 000	2 838 000	3 893 000
Total Current Debt	10 695 000	3 690 000	4 092 000	5 149 000
Total Equity and Debt	14 454 000	12 986 000	8 978 000	8 676 000

Financial indicators	2022	2021	2020	2019
Return on Equity	114,72 %	52,68 %	52,76 %	50,25 %
Debt-to-Equity Ratio	0,53	0,19	0,23	0,58
Operating Profit Margin	47,33 %	64,9 %	58,06 %	30,68 %
Current Ratio	0,48	1,19	1,17	1,02
Quick Ratio	0,48	1,23	1,17	1,02
Equity Ratio	0,17	0,6	0,44	0,26
Gross Profit Margin	92,83 %	99,65 %	93,14 %	99 %