HJIM HOLDING AS

2420 TRYSIL

Finances

Return on Equity

0,38 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	17 000	5 830 000	1 545 000	510 000
Net Income	39 000	5 829 000	1 521 000	504 000
Total Assets	10 355 000	11 815 000	7 491 000	7 465 000
Total Equity	10 352 000	11 812 000	7 484 000	7 462 000

Income (NOK)	2022	2021	2020	2019
Revenue	17 000	5 830 000	1 545 000	510 000
Expenditure	30 000	21 000	30 000	24 000
Operating Profit	−12 000	5 809 000	1 514 000	486 000
Financial Income	64 000	20 000	7 000	18 000
Financial Costs	12 000	0	0	0
Financial Balance	52 000	20 000	7 000	18 000
Earnings Before Tax	39 000	5 829 000	1 521 000	504 000
Tax	0	0	0	0
Net Income	39 000	5 829 000	1 521 000	504 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 773 000	6 551 000	7 110 000	7 110 000
Total Current Assets	3 582 000	5 264 000	381 000	356 000
Total Assets	10 355 000	11 815 000	7 491 000	7 465 000
Total Retained Equity	9 173 000	10 633 000	6 305 000	6 283 000
Total Equity	10 352 000	11 812 000	7 484 000	7 462 000
Total Long-Term Debt	3 000	3 000	3 000	3 000
Total Current Debt	0	0	4 000	0
Total Equity and Debt	10 355 000	11 815 000	7 491 000	7 465 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	17 000	0	0	0
Other Income	0	5 830 000	1 545 000	510 000
Revenue	17 000	5 830 000	1 545 000	510 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	30 000	21 000	30 000	24 000
Operating Profit	−12 000	5 809 000	1 514 000	486 000
Financial Income	64 000	20 000	7 000	18 000
Financial Costs	12 000	0	0	0
Financial Balance	52 000	20 000	7 000	18 000
Dividends	1 500 000	0	0	0
Net Income	39 000	5 829 000	1 521 000	504 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 773 000	6 551 000	7 110 000	7 110 000
Total Fixed Assets	6 773 000	6 551 000	7 110 000	7 110 000
Stock	0	0	0	0
Total Investments	239 000	250 000	237 000	229 000
Cash, Bank	2 345 000	4 037 000	144 000	127 000
Total Current Assets	3 582 000	5 264 000	381 000	356 000
Total Assets	10 355 000	11 815 000	7 491 000	7 465 000
Total Equity	10 352 000	11 812 000	7 484 000	7 462 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	3 000	3 000	3 000
Creditors	0	0	4 000	0
Unpaid Taxes	0	0	0	0
Dividends	1 500 000	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	4 000	0
Total Equity and Debt	10 355 000	11 815 000	7 491 000	7 465 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,38 %	49,35 %	20,32 %	6,75 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−70,59 %	99,64 %	97,99 %	95,29 %
Current Ratio	-	-	95,25	-
Quick Ratio	-	-	95,25	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %