HANNORD INVEST AS

0278 OSLO

Finances

Return on Equity

287,99 %

Current Ratio

3,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	6 644 000	1 709 000	5 755 000	−2 129 000
Total Assets	2 369 000	2 385 000	4 333 000	2 379 000
Total Equity	2 307 000	2 362 000	4 126 000	2 372 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	4 000	1 000	1 000	8 000
Operating Profit	−4 000	−1 000	−1 000	−8 000
Financial Income	6 704 000	1 725 000	5 755 000	73 000
Financial Costs	0	0	0	2 195 000
Financial Balance	6 704 000	1 725 000	5 755 000	−2 122 000
Earnings Before Tax	6 700 000	1 725 000	5 755 000	−2 129 000
Tax	56 000	16 000	0	0
Net Income	6 644 000	1 709 000	5 755 000	−2 129 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 180 000	2 192 000	141 000	2 066 000
Total Current Assets	189 000	193 000	4 192 000	313 000
Total Assets	2 369 000	2 385 000	4 333 000	2 379 000
Total Retained Equity	−419 000	−364 000	1 400 000	−354 000
Total Equity	2 307 000	2 362 000	4 126 000	2 372 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	62 000	23 000	207 000	7 000
Total Equity and Debt	2 369 000	2 385 000	4 333 000	2 379 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 000	1 000	1 000	8 000
Operating Profit	−4 000	−1 000	−1 000	−8 000
Financial Income	6 704 000	1 725 000	5 755 000	73 000
Financial Costs	0	0	0	2 195 000
Financial Balance	6 704 000	1 725 000	5 755 000	−2 122 000
Dividends	6 700 000	3 473 000	4 000 000	0
Net Income	6 644 000	1 709 000	5 755 000	−2 129 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 180 000	2 192 000	141 000	2 066 000
Total Fixed Assets	2 180 000	2 192 000	141 000	2 066 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	7 000	7 000	128 000
Total Current Assets	189 000	193 000	4 192 000	313 000
Total Assets	2 369 000	2 385 000	4 333 000	2 379 000
Total Equity	2 307 000	2 362 000	4 126 000	2 372 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 000	7 000	7 000	7 000
Unpaid Taxes	0	0	0	0
Dividends	6 700 000	3 473 000	4 000 000	0
Other Current Debt	0	0	200 000	0
Total Current Debt	62 000	23 000	207 000	7 000
Total Equity and Debt	2 369 000	2 385 000	4 333 000	2 379 000

Financial indicators	2022	2021	2020	2019
Return on Equity	287,99 %	72,35 %	139,48 %	−89,76 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	3,05	8,39	20,25	44,71
Quick Ratio	3,05	8,39	20,25	44,71
Equity Ratio	0,97	0,99	0,95	1
Gross Profit Margin	-	-	-	-