company

LØNINGSHAMMAREN AS

5443 BØMLO

Finances

Share Ownership

Return on Equity

−0,24 %

Current Ratio

38,91

Debt-to-Equity Ratio

0,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	244 000	898 000	1 166 000	632 000
Net Income	−32 000	634 000	746 000	2 438 000
Total Assets	16 367 000	13 196 000	13 041 000	8 751 000
Total Equity	13 257 000	9 546 000	8 912 000	8 166 000

Income (NOK)	2022	2021	2020	2019
Revenue	244 000	898 000	1 166 000	632 000
Expenditure	296 000	322 000	208 000	80 000
Operating Profit	−52 000	576 000	957 000	552 000
Financial Income	64 000	201 000	11 000	2 024 000
Financial Costs	53 000	19 000	11 000	0
Financial Balance	11 000	182 000	0	2 024 000
Earnings Before Tax	−41 000	758 000	957 000	2 576 000
Tax	−9 000	124 000	211 000	138 000
Net Income	−32 000	634 000	746 000	2 438 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 761 000	8 207 000	8 317 000	4 274 000
Total Current Assets	12 606 000	4 989 000	4 725 000	4 478 000
Total Assets	16 367 000	13 196 000	13 041 000	8 751 000
Total Retained Equity	13 026 000	7 481 000	6 847 000	6 101 000
Total Equity	13 257 000	9 546 000	8 912 000	8 166 000
Total Long-Term Debt	2 786 000	3 293 000	3 612 000	163 000
Total Current Debt	324 000	357 000	517 000	422 000
Total Equity and Debt	16 367 000	13 196 000	13 041 000	8 751 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	244 000	898 000	1 166 000	632 000
Other Income	0	0	0	0
Revenue	244 000	898 000	1 166 000	632 000
Cost of Goods Sold	0	0	0	0
Salary Costs	17 000	33 000	66 000	66 000
Depreciation	142 000	142 000	71 000	0
Impairment	0	0	0	0
Expenditure	296 000	322 000	208 000	80 000
Operating Profit	−52 000	576 000	957 000	552 000
Financial Income	64 000	201 000	11 000	2 024 000
Financial Costs	53 000	19 000	11 000	0
Financial Balance	11 000	182 000	0	2 024 000
Dividends	0	0	0	0
Net Income	−32 000	634 000	746 000	2 438 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 000	0	0	0
Real Eastate	3 589 000	3 691 000	3 793 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	170 000	210 000	250 000	0
Total Tangible Assets	3 759 000	3 901 000	4 043 000	0
Total Fiancial Fixed Assets	0	4 306 000	4 274 000	4 274 000
Total Fixed Assets	3 761 000	8 207 000	8 317 000	4 274 000
Stock	0	0	0	0
Total Investments	3 915 000	3 915 000	1 718 000	1 210 000
Cash, Bank	8 662 000	417 000	121 000	778 000
Total Current Assets	12 606 000	4 989 000	4 725 000	4 478 000
Total Assets	16 367 000	13 196 000	13 041 000	8 751 000
Total Equity	13 257 000	9 546 000	8 912 000	8 166 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 786 000	3 293 000	3 612 000	163 000
Creditors	3 000	6 000	3 000	0
Unpaid Taxes	172 000	216 000	190 000	121 000
Dividends	0	0	0	0
Other Current Debt	150 000	5 000	113 000	172 000
Total Current Debt	324 000	357 000	517 000	422 000
Total Equity and Debt	16 367 000	13 196 000	13 041 000	8 751 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,24 %	6,64 %	8,37 %	29,86 %
Debt-to-Equity Ratio	0,21	0,34	0,41	0,02
Operating Profit Margin	−21,31 %	64,14 %	82,08 %	87,34 %
Current Ratio	38,91	13,97	9,14	10,61
Quick Ratio	38,91	13,97	9,14	10,61
Equity Ratio	0,81	0,72	0,68	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English