PRIETA AS

1337 SANDVIKA

Finances

Return on Equity

25,6 %

Current Ratio

0,91

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 946 000	2 364 000	1 303 000	1 039 000
Net Income	2 051 000	1 890 000	1 080 000	488 000
Total Assets	9 905 000	9 745 000	8 021 000	7 066 000
Total Equity	8 011 000	5 960 000	4 070 000	2 990 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 946 000	2 364 000	1 303 000	1 039 000
Expenditure	53 000	45 000	24 000	451 000
Operating Profit	1 893 000	2 318 000	1 278 000	588 000
Financial Income	587 000	96 000	105 000	36 000
Financial Costs	14 000	16 000	7 000	7 000
Financial Balance	573 000	80 000	98 000	29 000
Earnings Before Tax	2 466 000	2 398 000	1 377 000	616 000
Tax	415 000	507 000	298 000	128 000
Net Income	2 051 000	1 890 000	1 080 000	488 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 190 000	8 280 000	6 782 000	5 389 000
Total Current Assets	1 715 000	1 466 000	1 239 000	1 677 000
Total Assets	9 905 000	9 745 000	8 021 000	7 066 000
Total Retained Equity	7 381 000	5 330 000	3 439 000	2 360 000
Total Equity	8 011 000	5 960 000	4 070 000	2 990 000
Total Long-Term Debt	0	1 000	0	0
Total Current Debt	1 894 000	3 784 000	3 951 000	4 076 000
Total Equity and Debt	9 905 000	9 745 000	8 021 000	7 066 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 946 000	2 364 000	1 303 000	1 039 000
Revenue	1 946 000	2 364 000	1 303 000	1 039 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	422 000
Depreciation	20 000	11 000	0	0
Impairment	0	0	0	0
Expenditure	53 000	45 000	24 000	451 000
Operating Profit	1 893 000	2 318 000	1 278 000	588 000
Financial Income	587 000	96 000	105 000	36 000
Financial Costs	14 000	16 000	7 000	7 000
Financial Balance	573 000	80 000	98 000	29 000
Dividends	0	0	0	0
Net Income	2 051 000	1 890 000	1 080 000	488 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	28 000	48 000	0	0
Total Tangible Assets	28 000	48 000	0	0
Total Fiancial Fixed Assets	8 162 000	8 232 000	6 782 000	5 389 000
Total Fixed Assets	8 190 000	8 280 000	6 782 000	5 389 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 028 000	1 074 000	929 000	1 385 000
Total Current Assets	1 715 000	1 466 000	1 239 000	1 677 000
Total Assets	9 905 000	9 745 000	8 021 000	7 066 000
Total Equity	8 011 000	5 960 000	4 070 000	2 990 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	0	0
Creditors	0	1 000	10 000	6 000
Unpaid Taxes	0	0	66 000	25 000
Dividends	0	0	0	0
Other Current Debt	1 477 000	3 277 000	3 577 000	3 917 000
Total Current Debt	1 894 000	3 784 000	3 951 000	4 076 000
Total Equity and Debt	9 905 000	9 745 000	8 021 000	7 066 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,6 %	31,71 %	26,54 %	16,32 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	97,28 %	98,05 %	98,08 %	56,59 %
Current Ratio	0,91	0,39	0,31	0,41
Quick Ratio	0,91	0,39	0,31	0,41
Equity Ratio	0,81	0,61	0,51	0,42
Gross Profit Margin	100 %	100 %	100 %	100 %