EENTR AS

5251 SØREIDGREND

Finances

Share Ownership

Return on Equity

6,19 %

Current Ratio

5,36

Debt-to-Equity Ratio

0,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 778 000	17 184 000	13 842 000	23 479 000
Net Income	433 000	3 543 000	−3 000 000	−2 013 000
Total Assets	9 700 000	9 440 000	8 669 000	12 376 000
Total Equity	6 997 000	6 564 000	3 021 000	6 021 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 778 000	17 184 000	13 842 000	23 479 000
Expenditure	11 160 000	13 505 000	16 736 000	25 000 000
Operating Profit	618 000	3 679 000	−2 894 000	−1 520 000
Financial Income	13 000	59 000	1 000	61 000
Financial Costs	198 000	195 000	112 000	188 000
Financial Balance	−185 000	−136 000	−111 000	−127 000
Earnings Before Tax	433 000	3 543 000	−3 005 000	−1 647 000
Tax	0	0	−5 000	366 000
Net Income	433 000	3 543 000	−3 000 000	−2 013 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	674 000	865 000	2 057 000	3 598 000
Total Current Assets	9 026 000	8 574 000	6 612 000	8 777 000
Total Assets	9 700 000	9 440 000	8 669 000	12 376 000
Total Retained Equity	6 304 000	5 871 000	2 329 000	5 329 000
Total Equity	6 997 000	6 564 000	3 021 000	6 021 000
Total Long-Term Debt	1 021 000	0	0	0
Total Current Debt	1 683 000	2 876 000	5 648 000	6 354 000
Total Equity and Debt	9 700 000	9 440 000	8 669 000	12 376 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	11 346 000	15 411 000	13 842 000	23 204 000
Other Income	432 000	1 774 000	0	275 000
Revenue	11 778 000	17 184 000	13 842 000	23 479 000
Cost of Goods Sold	7 352 000	7 519 000	9 352 000	14 584 000
Salary Costs	1 880 000	3 251 000	4 020 000	5 698 000
Depreciation	326 000	381 000	1 101 000	1 344 000
Impairment	0	0	0	0
Expenditure	11 160 000	13 505 000	16 736 000	25 000 000
Operating Profit	618 000	3 679 000	−2 894 000	−1 520 000
Financial Income	13 000	59 000	1 000	61 000
Financial Costs	198 000	195 000	112 000	188 000
Financial Balance	−185 000	−136 000	−111 000	−127 000
Dividends	0	0	0	0
Net Income	433 000	3 543 000	−3 000 000	−2 013 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	586 000	755 000	1 986 000	3 088 000
Total Tangible Assets	586 000	755 000	1 986 000	3 088 000
Total Fiancial Fixed Assets	88 000	110 000	71 000	511 000
Total Fixed Assets	674 000	865 000	2 057 000	3 598 000
Stock	8 155 000	3 900 000	3 280 000	4 550 000
Total Investments	0	0	0	0
Cash, Bank	218 000	333 000	96 000	1 396 000
Total Current Assets	9 026 000	8 574 000	6 612 000	8 777 000
Total Assets	9 700 000	9 440 000	8 669 000	12 376 000
Total Equity	6 997 000	6 564 000	3 021 000	6 021 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 021 000	0	0	0
Creditors	1 266 000	1 019 000	1 883 000	1 668 000
Unpaid Taxes	103 000	837 000	2 342 000	1 208 000
Dividends	0	0	0	0
Other Current Debt	314 000	1 020 000	1 424 000	3 478 000
Total Current Debt	1 683 000	2 876 000	5 648 000	6 354 000
Total Equity and Debt	9 700 000	9 440 000	8 669 000	12 376 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,19 %	53,98 %	−99,3 %	−33,43 %
Debt-to-Equity Ratio	0,15	0	0	0
Operating Profit Margin	5,25 %	21,41 %	−20,91 %	−6,47 %
Current Ratio	5,36	2,98	1,17	1,38
Quick Ratio	−1,39	−8,37	2,79	4,87
Equity Ratio	0,72	0,7	0,35	0,49
Gross Profit Margin	37,58 %	56,24 %	32,44 %	37,88 %