KURT HAMRE EIENDOM AS

5243 FANA

Finances

Share Ownership

Return on Equity

4,49 %

Current Ratio

2,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	535 000	116 000	0	0
Net Income	318 000	−60 000	93 000	85 000
Total Assets	7 265 000	6 786 000	6 969 000	6 950 000
Total Equity	7 081 000	6 764 000	6 823 000	6 818 000

Income (NOK)	2022	2021	2020	2019
Revenue	535 000	116 000	0	0
Expenditure	127 000	193 000	129 000	128 000
Operating Profit	408 000	−77 000	−129 000	−128 000
Financial Income	0	0	230 000	284 000
Financial Costs	0	0	−15 000	71 000
Financial Balance	0	0	245 000	213 000
Earnings Before Tax	408 000	−76 000	116 000	85 000
Tax	90 000	−17 000	23 000	0
Net Income	318 000	−60 000	93 000	85 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 907 000	6 660 000	6 967 000	6 948 000
Total Current Assets	358 000	126 000	2 000	2 000
Total Assets	7 265 000	6 786 000	6 969 000	6 950 000
Total Retained Equity	6 113 000	5 796 000	5 855 000	5 851 000
Total Equity	7 081 000	6 764 000	6 823 000	6 818 000
Total Long-Term Debt	13 000	8 000	25 000	27 000
Total Current Debt	170 000	14 000	121 000	104 000
Total Equity and Debt	7 265 000	6 786 000	6 969 000	6 950 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	535 000	116 000	0	0
Revenue	535 000	116 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	41 000	41 000	41 000	41 000
Impairment	0	0	0	0
Expenditure	127 000	193 000	129 000	128 000
Operating Profit	408 000	−77 000	−129 000	−128 000
Financial Income	0	0	230 000	284 000
Financial Costs	0	0	−15 000	71 000
Financial Balance	0	0	245 000	213 000
Dividends	0	0	0	0
Net Income	318 000	−60 000	93 000	85 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	810 000	851 000	892 000	932 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	810 000	851 000	892 000	932 000
Total Fiancial Fixed Assets	6 097 000	5 809 000	6 076 000	6 015 000
Total Fixed Assets	6 907 000	6 660 000	6 967 000	6 948 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	15 000	52 000	2 000	2 000
Total Current Assets	358 000	126 000	2 000	2 000
Total Assets	7 265 000	6 786 000	6 969 000	6 950 000
Total Equity	7 081 000	6 764 000	6 823 000	6 818 000
Short-Term Group Debt	0	0	0	85 000
Total Long-Term Debt	13 000	8 000	25 000	27 000
Creditors	−1 000	14 000	3 000	0
Unpaid Taxes	86 000	0	0	3 000
Dividends	0	0	0	0
Other Current Debt	0	0	118 000	15 000
Total Current Debt	170 000	14 000	121 000	104 000
Total Equity and Debt	7 265 000	6 786 000	6 969 000	6 950 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,49 %	−0,89 %	1,36 %	1,25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	76,26 %	−66,38 %	-	-
Current Ratio	2,11	9	0,02	0,02
Quick Ratio	2,11	9	0,02	0,02
Equity Ratio	0,97	1	0,98	0,98
Gross Profit Margin	100 %	100 %	-	-