ERLING HANSEN AS

5151 STRAUMSGREND

Finances

Return on Equity

95,53 %

Current Ratio

327,27

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	110 000	110 000	110 000	110 000
Net Income	15 435 000	3 370 000	625 000	75 000
Total Assets	16 206 000	4 271 000	3 900 000	3 286 000
Total Equity	16 157 000	4 222 000	3 852 000	3 227 000

Income (NOK)	2022	2021	2020	2019
Revenue	110 000	110 000	110 000	110 000
Expenditure	86 000	45 000	45 000	35 000
Operating Profit	24 000	65 000	65 000	75 000
Financial Income	15 444 000	3 330 000	581 000	17 000
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	15 443 000	3 329 000	580 000	16 000
Earnings Before Tax	15 467 000	3 394 000	645 000	91 000
Tax	33 000	24 000	20 000	16 000
Net Income	15 435 000	3 370 000	625 000	75 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	170 000	3 865 000	3 865 000	1 915 000
Total Current Assets	16 036 000	406 000	35 000	1 371 000
Total Assets	16 206 000	4 271 000	3 900 000	3 286 000
Total Retained Equity	15 832 000	3 897 000	3 527 000	2 902 000
Total Equity	16 157 000	4 222 000	3 852 000	3 227 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	49 000	49 000	49 000	59 000
Total Equity and Debt	16 206 000	4 271 000	3 900 000	3 286 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	110 000	110 000	110 000	110 000
Other Income	0	0	0	0
Revenue	110 000	110 000	110 000	110 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	86 000	45 000	45 000	35 000
Operating Profit	24 000	65 000	65 000	75 000
Financial Income	15 444 000	3 330 000	581 000	17 000
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	15 443 000	3 329 000	580 000	16 000
Dividends	3 500 000	3 000 000	0	0
Net Income	15 435 000	3 370 000	625 000	75 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	170 000	3 865 000	3 865 000	1 915 000
Total Fixed Assets	170 000	3 865 000	3 865 000	1 915 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	16 036 000	406 000	35 000	1 371 000
Total Current Assets	16 036 000	406 000	35 000	1 371 000
Total Assets	16 206 000	4 271 000	3 900 000	3 286 000
Total Equity	16 157 000	4 222 000	3 852 000	3 227 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	4 000	0
Unpaid Taxes	12 000	21 000	20 000	24 000
Dividends	3 500 000	3 000 000	0	0
Other Current Debt	5 000	5 000	5 000	18 000
Total Current Debt	49 000	49 000	49 000	59 000
Total Equity and Debt	16 206 000	4 271 000	3 900 000	3 286 000

Financial indicators	2022	2021	2020	2019
Return on Equity	95,53 %	79,82 %	16,23 %	2,32 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	21,82 %	59,09 %	59,09 %	68,18 %
Current Ratio	327,27	8,29	0,71	23,24
Quick Ratio	327,27	8,29	0,71	23,24
Equity Ratio	1	0,99	0,99	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table