LEGE KNUT JARL JØSOK AS

5183 OLSVIK

Finances

Share Ownership

Return on Equity

1 010,26 %

Current Ratio

0,75

Debt-to-Equity Ratio

2,72

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 287 000	3 291 000	3 251 000	2 699 000
Net Income	1 182 000	1 164 000	1 221 000	729 000
Total Assets	2 166 000	2 265 000	2 311 000	1 730 000
Total Equity	117 000	126 000	136 000	110 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 287 000	3 291 000	3 251 000	2 699 000
Expenditure	1 758 000	1 796 000	1 679 000	1 755 000
Operating Profit	1 529 000	1 495 000	1 571 000	943 000
Financial Income	0	0	0	0
Financial Costs	13 000	2 000	4 000	8 000
Financial Balance	−13 000	−2 000	−4 000	−8 000
Earnings Before Tax	1 516 000	1 493 000	1 568 000	935 000
Tax	334 000	329 000	346 000	206 000
Net Income	1 182 000	1 164 000	1 221 000	729 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	870 000	939 000	949 000	876 000
Total Current Assets	1 296 000	1 326 000	1 363 000	854 000
Total Assets	2 166 000	2 265 000	2 311 000	1 730 000
Total Retained Equity	17 000	26 000	36 000	10 000
Total Equity	117 000	126 000	136 000	110 000
Total Long-Term Debt	318 000	385 000	449 000	518 000
Total Current Debt	1 732 000	1 754 000	1 726 000	1 102 000
Total Equity and Debt	2 166 000	2 265 000	2 311 000	1 730 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 287 000	3 290 000	3 186 000	2 699 000
Other Income	0	1 000	65 000	0
Revenue	3 287 000	3 291 000	3 251 000	2 699 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 143 000	1 211 000	1 100 000	1 061 000
Depreciation	89 000	110 000	131 000	113 000
Impairment	0	0	0	0
Expenditure	1 758 000	1 796 000	1 679 000	1 755 000
Operating Profit	1 529 000	1 495 000	1 571 000	943 000
Financial Income	0	0	0	0
Financial Costs	13 000	2 000	4 000	8 000
Financial Balance	−13 000	−2 000	−4 000	−8 000
Dividends	0	0	0	0
Net Income	1 182 000	1 164 000	1 221 000	729 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	751 000	820 000	830 000	876 000
Total Tangible Assets	751 000	820 000	830 000	876 000
Total Fiancial Fixed Assets	119 000	119 000	119 000	0
Total Fixed Assets	870 000	939 000	949 000	876 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	638 000	607 000	546 000	543 000
Total Current Assets	1 296 000	1 326 000	1 363 000	854 000
Total Assets	2 166 000	2 265 000	2 311 000	1 730 000
Total Equity	117 000	126 000	136 000	110 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	318 000	385 000	449 000	518 000
Creditors	4 000	0	1 000	3 000
Unpaid Taxes	110 000	148 000	92 000	94 000
Dividends	0	0	0	0
Other Current Debt	1 618 000	1 606 000	1 622 000	1 005 000
Total Current Debt	1 732 000	1 754 000	1 726 000	1 102 000
Total Equity and Debt	2 166 000	2 265 000	2 311 000	1 730 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 010,26 %	923,81 %	897,79 %	662,73 %
Debt-to-Equity Ratio	2,72	3,06	3,3	4,71
Operating Profit Margin	46,52 %	45,43 %	48,32 %	34,94 %
Current Ratio	0,75	0,76	0,79	0,77
Quick Ratio	0,75	0,76	0,79	0,77
Equity Ratio	0,05	0,06	0,06	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %