KARI BACH LANDRO HOLDING AS

5183 OLSVIK

Finances

Return on Equity

89,83 %

Current Ratio

2,19

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 131 000	1 264 000	918 000	395 000
Total Assets	2 088 000	2 264 000	1 817 000	1 159 000
Total Equity	1 259 000	1 398 000	1 052 000	528 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	14 000	12 000	11 000	11 000
Operating Profit	−14 000	−12 000	−11 000	−11 000
Financial Income	1 464 000	1 633 000	1 188 000	517 000
Financial Costs	0	0	0	0
Financial Balance	1 464 000	1 633 000	1 188 000	517 000
Earnings Before Tax	1 450 000	1 621 000	1 177 000	506 000
Tax	319 000	357 000	259 000	111 000
Net Income	1 131 000	1 264 000	918 000	395 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	277 000	277 000	277 000	277 000
Total Current Assets	1 810 000	1 987 000	1 540 000	882 000
Total Assets	2 088 000	2 264 000	1 817 000	1 159 000
Total Retained Equity	1 126 000	1 265 000	919 000	395 000
Total Equity	1 259 000	1 398 000	1 052 000	528 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	828 000	866 000	765 000	631 000
Total Equity and Debt	2 088 000	2 264 000	1 817 000	1 159 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	12 000	11 000	11 000
Operating Profit	−14 000	−12 000	−11 000	−11 000
Financial Income	1 464 000	1 633 000	1 188 000	517 000
Financial Costs	0	0	0	0
Financial Balance	1 464 000	1 633 000	1 188 000	517 000
Dividends	1 270 000	918 000	394 000	532 000
Net Income	1 131 000	1 264 000	918 000	395 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	277 000	277 000	277 000	277 000
Total Fixed Assets	277 000	277 000	277 000	277 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	270 000	278 000	276 000	290 000
Total Current Assets	1 810 000	1 987 000	1 540 000	882 000
Total Assets	2 088 000	2 264 000	1 817 000	1 159 000
Total Equity	1 259 000	1 398 000	1 052 000	528 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 270 000	918 000	394 000	532 000
Other Current Debt	509 000	509 000	506 000	520 000
Total Current Debt	828 000	866 000	765 000	631 000
Total Equity and Debt	2 088 000	2 264 000	1 817 000	1 159 000

Financial indicators	2022	2021	2020	2019
Return on Equity	89,83 %	90,41 %	87,26 %	74,81 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2,19	2,29	2,01	1,4
Quick Ratio	2,19	2,29	2,01	1,4
Equity Ratio	0,6	0,62	0,58	0,46
Gross Profit Margin	-	-	-	-