OLA VILL AS

5914 ISDALSTØ

Finances

Return on Equity

80,63 %

Current Ratio

1,35

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	17 960 000	639 000	374 000	577 000
Total Assets	23 797 000	6 835 000	6 794 000	7 657 000
Total Equity	22 274 000	5 815 000	6 175 000	6 401 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	42 000	13 000	18 000	11 000
Operating Profit	−42 000	−13 000	−18 000	−11 000
Financial Income	18 024 000	673 000	412 000	610 000
Financial Costs	0	0	0	0
Financial Balance	18 024 000	673 000	412 000	610 000
Earnings Before Tax	17 982 000	659 000	393 000	599 000
Tax	22 000	20 000	19 000	22 000
Net Income	17 960 000	639 000	374 000	577 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 747 000	5 429 000	2 680 000	5 824 000
Total Current Assets	2 049 000	1 405 000	4 114 000	1 834 000
Total Assets	23 797 000	6 835 000	6 794 000	7 657 000
Total Retained Equity	19 824 000	3 364 000	3 725 000	3 951 000
Total Equity	22 274 000	5 815 000	6 175 000	6 401 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 522 000	1 020 000	619 000	1 257 000
Total Equity and Debt	23 797 000	6 835 000	6 794 000	7 657 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	42 000	13 000	18 000	11 000
Operating Profit	−42 000	−13 000	−18 000	−11 000
Financial Income	18 024 000	673 000	412 000	610 000
Financial Costs	0	0	0	0
Financial Balance	18 024 000	673 000	412 000	610 000
Dividends	1 500 000	1 000 000	600 000	600 000
Net Income	17 960 000	639 000	374 000	577 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	21 747 000	5 429 000	2 680 000	5 824 000
Total Fixed Assets	21 747 000	5 429 000	2 680 000	5 824 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 049 000	1 405 000	4 114 000	1 834 000
Total Current Assets	2 049 000	1 405 000	4 114 000	1 834 000
Total Assets	23 797 000	6 835 000	6 794 000	7 657 000
Total Equity	22 274 000	5 815 000	6 175 000	6 401 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 500 000	1 000 000	600 000	600 000
Other Current Debt	1 500 000	1 000 000	0	634 000
Total Current Debt	1 522 000	1 020 000	619 000	1 257 000
Total Equity and Debt	23 797 000	6 835 000	6 794 000	7 657 000

Financial indicators	2022	2021	2020	2019
Return on Equity	80,63 %	10,99 %	6,06 %	9,01 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,35	1,38	6,65	1,46
Quick Ratio	1,35	1,38	6,65	1,46
Equity Ratio	0,94	0,85	0,91	0,84
Gross Profit Margin	-	-	-	-