BERNT VEKA AS

1450 NESODDTANGEN

Finances

Return on Equity

798,13 %

Current Ratio

1,23

Debt-to-Equity Ratio

1,54

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 608 000	3 872 000	3 898 000	3 962 000
Net Income	1 708 000	2 532 000	2 321 000	1 601 000
Total Assets	2 608 000	6 288 000	5 225 000	3 841 000
Total Equity	214 000	656 000	3 124 000	803 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 608 000	3 872 000	3 898 000	3 962 000
Expenditure	2 053 000	1 985 000	2 017 000	2 178 000
Operating Profit	1 555 000	1 887 000	1 881 000	1 785 000
Financial Income	752 000	2 613 000	2 078 000	224 000
Financial Costs	261 000	1 554 000	1 226 000	18 000
Financial Balance	491 000	1 059 000	852 000	206 000
Earnings Before Tax	2 047 000	2 946 000	2 733 000	1 991 000
Tax	339 000	414 000	412 000	390 000
Net Income	1 708 000	2 532 000	2 321 000	1 601 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	72 000	73 000	74 000	75 000
Total Current Assets	2 536 000	6 215 000	5 151 000	3 766 000
Total Assets	2 608 000	6 288 000	5 225 000	3 841 000
Total Retained Equity	114 000	556 000	3 024 000	703 000
Total Equity	214 000	656 000	3 124 000	803 000
Total Long-Term Debt	329 000	5 077 000	1 573 000	918 000
Total Current Debt	2 065 000	555 000	528 000	2 120 000
Total Equity and Debt	2 608 000	6 288 000	5 225 000	3 841 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	870 000	759 000	884 000	1 184 000
Other Income	2 738 000	3 113 000	3 014 000	2 778 000
Revenue	3 608 000	3 872 000	3 898 000	3 962 000
Cost of Goods Sold	0	0	0	0
Salary Costs	846 000	846 000	838 000	843 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 053 000	1 985 000	2 017 000	2 178 000
Operating Profit	1 555 000	1 887 000	1 881 000	1 785 000
Financial Income	752 000	2 613 000	2 078 000	224 000
Financial Costs	261 000	1 554 000	1 226 000	18 000
Financial Balance	491 000	1 059 000	852 000	206 000
Dividends	2 150 000	5 000 000	0	1 500 000
Net Income	1 708 000	2 532 000	2 321 000	1 601 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 000	4 000	5 000	6 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	37 000	37 000	37 000	37 000
Total Tangible Assets	37 000	37 000	37 000	37 000
Total Fiancial Fixed Assets	33 000	33 000	33 000	33 000
Total Fixed Assets	72 000	73 000	74 000	75 000
Stock	0	0	0	0
Total Investments	2 311 000	3 799 000	4 856 000	3 263 000
Cash, Bank	92 000	2 256 000	218 000	423 000
Total Current Assets	2 536 000	6 215 000	5 151 000	3 766 000
Total Assets	2 608 000	6 288 000	5 225 000	3 841 000
Total Equity	214 000	656 000	3 124 000	803 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	329 000	5 077 000	1 573 000	918 000
Creditors	0	13 000	1 000	108 000
Unpaid Taxes	60 000	61 000	49 000	56 000
Dividends	2 150 000	5 000 000	0	1 500 000
Other Current Debt	68 000	68 000	68 000	68 000
Total Current Debt	2 065 000	555 000	528 000	2 120 000
Total Equity and Debt	2 608 000	6 288 000	5 225 000	3 841 000

Financial indicators	2022	2021	2020	2019
Return on Equity	798,13 %	385,98 %	74,3 %	199,38 %
Debt-to-Equity Ratio	1,54	7,74	0,5	1,14
Operating Profit Margin	43,1 %	48,73 %	48,26 %	45,05 %
Current Ratio	1,23	11,2	9,76	1,78
Quick Ratio	1,23	11,2	9,76	1,78
Equity Ratio	0,08	0,1	0,6	0,21
Gross Profit Margin	100 %	100 %	100 %	100 %