BEN INVEST AS

4041 HAFRSFJORD

Finances

Return on Equity

7,78 %

Current Ratio

2,95

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 027 000	115 000	116 000	25 000
Total Assets	15 338 000	15 928 000	17 241 000	17 180 000
Total Equity	13 204 000	12 177 000	17 062 000	16 977 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	5 000	6 000	5 000	5 000
Operating Profit	−5 000	−6 000	−5 000	−5 000
Financial Income	1 158 000	154 000	153 000	184 000
Financial Costs	111 000	0	0	120 000
Financial Balance	1 047 000	154 000	153 000	64 000
Earnings Before Tax	1 042 000	147 000	148 000	59 000
Tax	15 000	32 000	33 000	34 000
Net Income	1 027 000	115 000	116 000	25 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 051 000	9 017 000	10 018 000	9 694 000
Total Current Assets	6 287 000	6 911 000	7 223 000	7 486 000
Total Assets	15 338 000	15 928 000	17 241 000	17 180 000
Total Retained Equity	13 104 000	12 077 000	11 962 000	11 877 000
Total Equity	13 204 000	12 177 000	17 062 000	16 977 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 134 000	3 751 000	178 000	204 000
Total Equity and Debt	15 338 000	15 928 000	17 241 000	17 180 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 000	6 000	5 000	5 000
Operating Profit	−5 000	−6 000	−5 000	−5 000
Financial Income	1 158 000	154 000	153 000	184 000
Financial Costs	111 000	0	0	120 000
Financial Balance	1 047 000	154 000	153 000	64 000
Dividends	0	0	30 000	50 000
Net Income	1 027 000	115 000	116 000	25 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	9 051 000	9 017 000	10 018 000	9 694 000
Total Fixed Assets	9 051 000	9 017 000	10 018 000	9 694 000
Stock	0	0	0	0
Total Investments	4 000 000	5 000 000	5 000 000	5 000 000
Cash, Bank	2 287 000	1 911 000	2 223 000	2 486 000
Total Current Assets	6 287 000	6 911 000	7 223 000	7 486 000
Total Assets	15 338 000	15 928 000	17 241 000	17 180 000
Total Equity	13 204 000	12 177 000	17 062 000	16 977 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	30 000	50 000
Other Current Debt	2 129 000	3 719 000	148 000	154 000
Total Current Debt	2 134 000	3 751 000	178 000	204 000
Total Equity and Debt	15 338 000	15 928 000	17 241 000	17 180 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,78 %	0,94 %	0,68 %	0,15 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2,95	1,84	40,58	36,7
Quick Ratio	2,95	1,84	40,58	36,7
Equity Ratio	0,86	0,76	0,99	0,99
Gross Profit Margin	-	-	-	-