J. ERSVIK MASKINUTLEIE AS

8050 TVERLANDET

Finances

Return on Equity

0 %

Current Ratio

1,44

Debt-to-Equity Ratio

Key figures (NOK)	2021	2020	2019	2018
Revenue	0	0	0	0
Net Income	0	21 000	−21 000	98 000
Total Assets	2 203 000	2 171 000	2 151 000	2 171 000
Total Equity	2 171 000	2 171 000	2 151 000	2 171 000

Income (NOK)	2021	2020	2019	2018
Revenue	0	0	0	0
Expenditure	39 000	26 000	24 000	10 000
Operating Profit	−39 000	−26 000	−24 000	−10 000
Financial Income	39 000	46 000	3 000	109 000
Financial Costs	0	0	0	0
Financial Balance	39 000	46 000	3 000	109 000
Earnings Before Tax	0	21 000	−21 000	98 000
Tax	0	0	0	0
Net Income	0	21 000	−21 000	98 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	2 157 000	2 133 000	2 140 000	2 056 000
Total Current Assets	46 000	38 000	10 000	115 000
Total Assets	2 203 000	2 171 000	2 151 000	2 171 000
Total Retained Equity	1 171 000	1 171 000	1 151 000	1 171 000
Total Equity	2 171 000	2 171 000	2 151 000	2 171 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	32 000	0	0	0
Total Equity and Debt	2 203 000	2 171 000	2 151 000	2 171 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	39 000	26 000	24 000	10 000
Operating Profit	−39 000	−26 000	−24 000	−10 000
Financial Income	39 000	46 000	3 000	109 000
Financial Costs	0	0	0	0
Financial Balance	39 000	46 000	3 000	109 000
Dividends	0	0	0	0
Net Income	0	21 000	−21 000	98 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 157 000	2 133 000	2 140 000	2 056 000
Total Fixed Assets	2 157 000	2 133 000	2 140 000	2 056 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 000	10 000	10 000	10 000
Total Current Assets	46 000	38 000	10 000	115 000
Total Assets	2 203 000	2 171 000	2 151 000	2 171 000
Total Equity	2 171 000	2 171 000	2 151 000	2 171 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	32 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	32 000	0	0	0
Total Equity and Debt	2 203 000	2 171 000	2 151 000	2 171 000

Financial indicators	2021	2020	2019	2018
Return on Equity	0 %	0,97 %	−0,98 %	4,51 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,44	-	-	-
Quick Ratio	1,44	-	-	-
Equity Ratio	0,99	1	1	1
Gross Profit Margin	-	-	-	-