BEL INVESTMENT AS

5411 STORD

Finances

Return on Equity

4,54 %

Current Ratio

2 434,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	845 000	1 291 000	2 605 000	447 000
Total Assets	18 596 000	18 926 000	18 116 000	16 039 000
Total Equity	18 595 000	18 325 000	17 496 000	15 391 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	246 000	55 000	35 000	26 000
Operating Profit	−246 000	−55 000	−34 000	−26 000
Financial Income	1 455 000	1 355 000	2 669 000	491 000
Financial Costs	367 000	0	0	0
Financial Balance	1 088 000	1 355 000	2 669 000	491 000
Earnings Before Tax	842 000	1 300 000	2 634 000	464 000
Tax	−3 000	9 000	29 000	17 000
Net Income	845 000	1 291 000	2 605 000	447 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 727 000	14 403 000	13 390 000	11 796 000
Total Current Assets	4 869 000	4 523 000	4 726 000	4 242 000
Total Assets	18 596 000	18 926 000	18 116 000	16 039 000
Total Retained Equity	18 175 000	17 905 000	17 076 000	14 971 000
Total Equity	18 595 000	18 325 000	17 496 000	15 391 000
Total Long-Term Debt	0	3 000	1 000	0
Total Current Debt	2 000	598 000	619 000	647 000
Total Equity and Debt	18 596 000	18 926 000	18 116 000	16 039 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	7 000	7 000	1 000	0
Impairment	0	0	0	0
Expenditure	246 000	55 000	35 000	26 000
Operating Profit	−246 000	−55 000	−34 000	−26 000
Financial Income	1 455 000	1 355 000	2 669 000	491 000
Financial Costs	367 000	0	0	0
Financial Balance	1 088 000	1 355 000	2 669 000	491 000
Dividends	575 000	461 000	0	0
Net Income	845 000	1 291 000	2 605 000	447 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	927 000	927 000	927 000	927 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	6 000	13 000	19 000	0
Total Tangible Assets	934 000	940 000	947 000	927 000
Total Fiancial Fixed Assets	12 794 000	13 462 000	12 443 000	10 869 000
Total Fixed Assets	13 727 000	14 403 000	13 390 000	11 796 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	596 000	150 000	225 000	60 000
Total Current Assets	4 869 000	4 523 000	4 726 000	4 242 000
Total Assets	18 596 000	18 926 000	18 116 000	16 039 000
Total Equity	18 595 000	18 325 000	17 496 000	15 391 000
Short-Term Group Debt	0	590 000	590 000	630 000
Total Long-Term Debt	0	3 000	1 000	0
Creditors	0	0	1 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	575 000	461 000	0	0
Other Current Debt	1 000	0	0	0
Total Current Debt	2 000	598 000	619 000	647 000
Total Equity and Debt	18 596 000	18 926 000	18 116 000	16 039 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,54 %	7,05 %	14,89 %	2,9 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2 434,5	7,56	7,63	6,56
Quick Ratio	2 434,5	7,56	7,63	6,56
Equity Ratio	1	0,97	0,97	0,96
Gross Profit Margin	-	-	-	-