BJG INVEST AS

5259 HJELLESTAD

Finances

Return on Equity

14,48 %

Current Ratio

365,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 923 000	1 312 000	1 299 000	1 170 000
Net Income	1 810 000	876 000	1 175 000	1 120 000
Total Assets	12 508 000	13 220 000	12 461 000	11 400 000
Total Equity	12 501 000	10 691 000	9 815 000	8 640 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 923 000	1 312 000	1 299 000	1 170 000
Expenditure	59 000	370 000	58 000	38 000
Operating Profit	1 864 000	942 000	1 240 000	1 132 000
Financial Income	17 000	25 000	41 000	53 000
Financial Costs	71 000	91 000	99 000	65 000
Financial Balance	−54 000	−66 000	−58 000	−12 000
Earnings Before Tax	1 810 000	876 000	1 182 000	1 120 000
Tax	0	0	7 000	0
Net Income	1 810 000	876 000	1 175 000	1 120 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 952 000	9 952 000	7 826 000	7 837 000
Total Current Assets	2 556 000	3 268 000	4 635 000	3 563 000
Total Assets	12 508 000	13 220 000	12 461 000	11 400 000
Total Retained Equity	12 301 000	10 491 000	9 615 000	8 440 000
Total Equity	12 501 000	10 691 000	9 815 000	8 640 000
Total Long-Term Debt	0	2 503 000	2 613 000	2 723 000
Total Current Debt	7 000	27 000	34 000	38 000
Total Equity and Debt	12 508 000	13 220 000	12 461 000	11 400 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 923 000	1 312 000	1 299 000	1 170 000
Revenue	1 923 000	1 312 000	1 299 000	1 170 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	59 000	370 000	58 000	38 000
Operating Profit	1 864 000	942 000	1 240 000	1 132 000
Financial Income	17 000	25 000	41 000	53 000
Financial Costs	71 000	91 000	99 000	65 000
Financial Balance	−54 000	−66 000	−58 000	−12 000
Dividends	0	0	0	0
Net Income	1 810 000	876 000	1 175 000	1 120 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 452 000	5 452 000	4 826 000	4 767 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 452 000	5 452 000	4 826 000	4 767 000
Total Fiancial Fixed Assets	4 500 000	4 500 000	3 000 000	3 070 000
Total Fixed Assets	9 952 000	9 952 000	7 826 000	7 837 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 556 000	3 247 000	3 457 000	998 000
Total Current Assets	2 556 000	3 268 000	4 635 000	3 563 000
Total Assets	12 508 000	13 220 000	12 461 000	11 400 000
Total Equity	12 501 000	10 691 000	9 815 000	8 640 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	2 503 000	2 613 000	2 723 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 000	27 000	26 000	38 000
Total Current Debt	7 000	27 000	34 000	38 000
Total Equity and Debt	12 508 000	13 220 000	12 461 000	11 400 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,48 %	8,19 %	11,97 %	12,96 %
Debt-to-Equity Ratio	0	0,23	0,27	0,32
Operating Profit Margin	96,93 %	71,8 %	95,46 %	96,75 %
Current Ratio	365,14	121,04	136,32	93,76
Quick Ratio	365,14	121,04	136,32	93,76
Equity Ratio	1	0,81	0,79	0,76
Gross Profit Margin	100 %	100 %	100 %	100 %