JENOMA AS

0283 OSLO

Finances

Return on Equity

56,09 %

Current Ratio

4 622

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	38 000	167 000	181 000
Net Income	6 539 000	1 037 000	132 000	88 000
Total Assets	11 659 000	5 492 000	4 381 000	4 266 000
Total Equity	11 658 000	5 120 000	4 083 000	3 951 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	38 000	167 000	181 000
Expenditure	41 000	177 000	67 000	70 000
Operating Profit	−41 000	−139 000	100 000	111 000
Financial Income	6 920 000	1 546 000	32 000	0
Financial Costs	341 000	0	0	23 000
Financial Balance	6 579 000	1 546 000	32 000	−23 000
Earnings Before Tax	6 539 000	1 407 000	132 000	88 000
Tax	0	370 000	0	0
Net Income	6 539 000	1 037 000	132 000	88 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 037 000	0	3 466 000	3 466 000
Total Current Assets	4 622 000	5 492 000	915 000	800 000
Total Assets	11 659 000	5 492 000	4 381 000	4 266 000
Total Retained Equity	9 234 000	2 696 000	1 659 000	1 527 000
Total Equity	11 658 000	5 120 000	4 083 000	3 951 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	372 000	298 000	315 000
Total Equity and Debt	11 659 000	5 492 000	4 381 000	4 266 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	38 000	167 000	181 000
Revenue	0	38 000	167 000	181 000
Cost of Goods Sold	0	108 000	47 000	47 000
Salary Costs	22 000	8 000	8 000	8 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	41 000	177 000	67 000	70 000
Operating Profit	−41 000	−139 000	100 000	111 000
Financial Income	6 920 000	1 546 000	32 000	0
Financial Costs	341 000	0	0	23 000
Financial Balance	6 579 000	1 546 000	32 000	−23 000
Dividends	0	0	0	0
Net Income	6 539 000	1 037 000	132 000	88 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	3 466 000	3 466 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	3 466 000	3 466 000
Total Fiancial Fixed Assets	7 037 000	0	0	0
Total Fixed Assets	7 037 000	0	3 466 000	3 466 000
Stock	0	0	0	0
Total Investments	1 970 000	523 000	649 000	617 000
Cash, Bank	2 619 000	548 000	266 000	182 000
Total Current Assets	4 622 000	5 492 000	915 000	800 000
Total Assets	11 659 000	5 492 000	4 381 000	4 266 000
Total Equity	11 658 000	5 120 000	4 083 000	3 951 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	2 000	298 000	315 000
Total Current Debt	1 000	372 000	298 000	315 000
Total Equity and Debt	11 659 000	5 492 000	4 381 000	4 266 000

Financial indicators	2022	2021	2020	2019
Return on Equity	56,09 %	20,25 %	3,23 %	2,23 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	−365,79 %	59,88 %	61,33 %
Current Ratio	4 622	14,76	3,07	2,54
Quick Ratio	4 622	14,76	3,07	2,54
Equity Ratio	1	0,93	0,93	0,93
Gross Profit Margin	-	−184,21 %	71,86 %	74,03 %