BLE INVEST AS

1415 OPPEGÅRD

Finances

Return on Equity

15,65 %

Current Ratio

14,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 185 000	1 000 000	500 000	0
Net Income	1 895 000	954 000	674 000	1 316 000
Total Assets	12 981 000	10 484 000	9 450 000	9 306 000
Total Equity	12 110 000	10 215 000	9 260 000	8 587 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 185 000	1 000 000	500 000	0
Expenditure	4 000	4 000	5 000	4 000
Operating Profit	1 181 000	996 000	495 000	−4 000
Financial Income	1 062 000	227 000	374 000	1 333 000
Financial Costs	2 000	0	5 000	3 000
Financial Balance	1 060 000	227 000	369 000	1 330 000
Earnings Before Tax	2 241 000	1 224 000	864 000	1 326 000
Tax	346 000	269 000	190 000	10 000
Net Income	1 895 000	954 000	674 000	1 316 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	437 000	11 000	11 000	11 000
Total Current Assets	12 544 000	10 473 000	9 439 000	9 294 000
Total Assets	12 981 000	10 484 000	9 450 000	9 306 000
Total Retained Equity	12 080 000	10 185 000	9 230 000	8 557 000
Total Equity	12 110 000	10 215 000	9 260 000	8 587 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	871 000	269 000	190 000	719 000
Total Equity and Debt	12 981 000	10 484 000	9 450 000	9 306 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 185 000	1 000 000	500 000	0
Other Income	0	0	0	0
Revenue	1 185 000	1 000 000	500 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 000	4 000	5 000	4 000
Operating Profit	1 181 000	996 000	495 000	−4 000
Financial Income	1 062 000	227 000	374 000	1 333 000
Financial Costs	2 000	0	5 000	3 000
Financial Balance	1 060 000	227 000	369 000	1 330 000
Dividends	0	0	0	0
Net Income	1 895 000	954 000	674 000	1 316 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	437 000	11 000	11 000	11 000
Total Fixed Assets	437 000	11 000	11 000	11 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 082 000	600 000	1 439 000	30 000
Total Current Assets	12 544 000	10 473 000	9 439 000	9 294 000
Total Assets	12 981 000	10 484 000	9 450 000	9 306 000
Total Equity	12 110 000	10 215 000	9 260 000	8 587 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	125 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	400 000	0	0	711 000
Total Current Debt	871 000	269 000	190 000	719 000
Total Equity and Debt	12 981 000	10 484 000	9 450 000	9 306 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,65 %	9,34 %	7,28 %	15,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	99,66 %	99,6 %	99 %	-
Current Ratio	14,4	38,93	49,68	12,93
Quick Ratio	14,4	38,93	49,68	12,93
Equity Ratio	0,93	0,97	0,98	0,92
Gross Profit Margin	100 %	100 %	100 %	-