BYGGMESTER ARNE HOLHJEM AS

3271 LARVIK

Finances

Share Ownership

Return on Equity

51,05 %

Current Ratio

2,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	701 000	688 000	895 000	745 000
Net Income	462 000	477 000	581 000	416 000
Total Assets	1 786 000	3 232 000	3 268 000	3 139 000
Total Equity	905 000	1 043 000	2 568 000	2 487 000

Income (NOK)	2022	2021	2020	2019
Revenue	701 000	688 000	895 000	745 000
Expenditure	125 000	96 000	182 000	249 000
Operating Profit	576 000	592 000	713 000	496 000
Financial Income	16 000	19 000	32 000	37 000
Financial Costs	0	0	0	0
Financial Balance	16 000	19 000	32 000	37 000
Earnings Before Tax	592 000	611 000	745 000	533 000
Tax	130 000	134 000	164 000	117 000
Net Income	462 000	477 000	581 000	416 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 786 000	3 232 000	3 268 000	3 139 000
Total Assets	1 786 000	3 232 000	3 268 000	3 139 000
Total Retained Equity	352 000	491 000	2 016 000	1 935 000
Total Equity	905 000	1 043 000	2 568 000	2 487 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	881 000	2 189 000	700 000	652 000
Total Equity and Debt	1 786 000	3 232 000	3 268 000	3 139 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	701 000	688 000	895 000	745 000
Other Income	0	0	0	0
Revenue	701 000	688 000	895 000	745 000
Cost of Goods Sold	64 000	11 000	104 000	167 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	125 000	96 000	182 000	249 000
Operating Profit	576 000	592 000	713 000	496 000
Financial Income	16 000	19 000	32 000	37 000
Financial Costs	0	0	0	0
Financial Balance	16 000	19 000	32 000	37 000
Dividends	600 000	0	500 000	500 000
Net Income	462 000	477 000	581 000	416 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 746 000	3 193 000	3 268 000	3 139 000
Total Current Assets	1 786 000	3 232 000	3 268 000	3 139 000
Total Assets	1 786 000	3 232 000	3 268 000	3 139 000
Total Equity	905 000	1 043 000	2 568 000	2 487 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	6 000	2 000	0
Unpaid Taxes	151 000	39 000	33 000	34 000
Dividends	600 000	0	500 000	500 000
Other Current Debt	600 000	2 010 000	500 000	500 000
Total Current Debt	881 000	2 189 000	700 000	652 000
Total Equity and Debt	1 786 000	3 232 000	3 268 000	3 139 000

Financial indicators	2022	2021	2020	2019
Return on Equity	51,05 %	45,73 %	22,62 %	16,73 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	82,17 %	86,05 %	79,66 %	66,58 %
Current Ratio	2,03	1,48	4,67	4,81
Quick Ratio	2,03	1,48	4,67	4,81
Equity Ratio	0,51	0,32	0,79	0,79
Gross Profit Margin	90,87 %	98,4 %	88,38 %	77,58 %

Rotate your device to see the full table