GODT BRØD EIENDOM AS

0555 OSLO

Finances

Share Ownership

Return on Equity

8,47 %

Current Ratio

2,69

Debt-to-Equity Ratio

0,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	872 000	846 000	841 000	830 000
Net Income	468 000	524 000	482 000	400 000
Total Assets	7 421 000	16 984 000	17 058 000	9 342 000
Total Equity	5 523 000	7 004 000	6 480 000	5 998 000

Income (NOK)	2022	2021	2020	2019
Revenue	872 000	846 000	841 000	830 000
Expenditure	246 000	242 000	259 000	285 000
Operating Profit	626 000	604 000	582 000	544 000
Financial Income	34 000	133 000	118 000	101 000
Financial Costs	59 000	61 000	82 000	132 000
Financial Balance	−25 000	72 000	36 000	−31 000
Earnings Before Tax	600 000	675 000	618 000	513 000
Tax	132 000	151 000	136 000	113 000
Net Income	468 000	524 000	482 000	400 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 504 000	6 607 000	6 711 000	6 814 000
Total Current Assets	917 000	10 377 000	10 348 000	2 527 000
Total Assets	7 421 000	16 984 000	17 058 000	9 342 000
Total Retained Equity	3 235 000	3 501 000	2 977 000	2 496 000
Total Equity	5 523 000	7 004 000	6 480 000	5 998 000
Total Long-Term Debt	1 557 000	9 806 000	10 423 000	3 190 000
Total Current Debt	341 000	174 000	155 000	153 000
Total Equity and Debt	7 421 000	16 984 000	17 058 000	9 342 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	872 000	846 000	841 000	830 000
Revenue	872 000	846 000	841 000	830 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	106 000	106 000	106 000	106 000
Impairment	0	0	0	0
Expenditure	246 000	242 000	259 000	285 000
Operating Profit	626 000	604 000	582 000	544 000
Financial Income	34 000	133 000	118 000	101 000
Financial Costs	59 000	61 000	82 000	132 000
Financial Balance	−25 000	72 000	36 000	−31 000
Dividends	0	0	0	0
Net Income	468 000	524 000	482 000	400 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	13 000	9 000	7 000	5 000
Real Eastate	6 492 000	6 598 000	6 704 000	6 810 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 492 000	6 598 000	6 704 000	6 810 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 504 000	6 607 000	6 711 000	6 814 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	917 000	8 102 000	7 897 000	8 000
Total Current Assets	917 000	10 377 000	10 348 000	2 527 000
Total Assets	7 421 000	16 984 000	17 058 000	9 342 000
Total Equity	5 523 000	7 004 000	6 480 000	5 998 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 557 000	9 806 000	10 423 000	3 190 000
Creditors	7 000	14 000	8 000	21 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	199 000	6 000	9 000	18 000
Total Current Debt	341 000	174 000	155 000	153 000
Total Equity and Debt	7 421 000	16 984 000	17 058 000	9 342 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,47 %	7,48 %	7,44 %	6,67 %
Debt-to-Equity Ratio	0,28	1,4	1,61	0,53
Operating Profit Margin	71,79 %	71,39 %	69,2 %	65,54 %
Current Ratio	2,69	59,64	66,76	16,52
Quick Ratio	2,69	59,64	66,76	16,52
Equity Ratio	0,74	0,41	0,38	0,64
Gross Profit Margin	100 %	100 %	100 %	100 %