BRY INVEST AS

1450 NESODDTANGEN

Finances

Return on Equity

42,37 %

Current Ratio

0,85

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 224 000	780 000	780 000	0
Net Income	1 203 000	773 000	772 000	776 000
Total Assets	3 882 000	3 864 000	2 865 000	2 788 000
Total Equity	2 839 000	2 838 000	2 839 000	2 761 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 224 000	780 000	780 000	0
Expenditure	12 000	10 000	8 000	6 000
Operating Profit	1 212 000	770 000	772 000	−6 000
Financial Income	13 000	8 000	5 000	788 000
Financial Costs	17 000	0	0	0
Financial Balance	−4 000	8 000	5 000	788 000
Earnings Before Tax	1 208 000	778 000	776 000	781 000
Tax	5 000	5 000	4 000	5 000
Net Income	1 203 000	773 000	772 000	776 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 000 000	3 000 000	2 000 000	2 000 000
Total Current Assets	882 000	864 000	865 000	788 000
Total Assets	3 882 000	3 864 000	2 865 000	2 788 000
Total Retained Equity	2 739 000	2 738 000	2 739 000	2 661 000
Total Equity	2 839 000	2 838 000	2 839 000	2 761 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 043 000	1 027 000	26 000	26 000
Total Equity and Debt	3 882 000	3 864 000	2 865 000	2 788 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 224 000	780 000	780 000	0
Revenue	1 224 000	780 000	780 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 000	10 000	8 000	6 000
Operating Profit	1 212 000	770 000	772 000	−6 000
Financial Income	13 000	8 000	5 000	788 000
Financial Costs	17 000	0	0	0
Financial Balance	−4 000	8 000	5 000	788 000
Dividends	1 202 000	0	694 000	770 000
Net Income	1 203 000	773 000	772 000	776 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 000 000	3 000 000	2 000 000	2 000 000
Total Fixed Assets	3 000 000	3 000 000	2 000 000	2 000 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	882 000	858 000	85 000	788 000
Total Current Assets	882 000	864 000	865 000	788 000
Total Assets	3 882 000	3 864 000	2 865 000	2 788 000
Total Equity	2 839 000	2 838 000	2 839 000	2 761 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 202 000	0	694 000	770 000
Other Current Debt	1 038 000	1 022 000	21 000	21 000
Total Current Debt	1 043 000	1 027 000	26 000	26 000
Total Equity and Debt	3 882 000	3 864 000	2 865 000	2 788 000

Financial indicators	2022	2021	2020	2019
Return on Equity	42,37 %	27,24 %	27,19 %	28,11 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	99,02 %	98,72 %	98,97 %	-
Current Ratio	0,85	0,84	33,27	30,31
Quick Ratio	0,85	0,84	33,27	30,31
Equity Ratio	0,73	0,73	0,99	0,99
Gross Profit Margin	100 %	100 %	100 %	-