EIERSKAPET AS

4407 FLEKKEFJORD

Finances

Return on Equity

118,9 %

Current Ratio

0,03

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−195 000	−285 000	315 000	−6 000
Total Assets	38 000	31 000	316 000	36 000
Total Equity	−164 000	31 000	316 000	1 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	−5 000	5 000	−315 000	6 000
Operating Profit	5 000	−5 000	315 000	−6 000
Financial Income	0	0	0	0
Financial Costs	200 000	280 000	0	0
Financial Balance	−200 000	−280 000	0	0
Earnings Before Tax	−195 000	−285 000	315 000	−6 000
Tax	0	0	0	0
Net Income	−195 000	−285 000	315 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	32 000	2 000	282 000	2 000
Total Current Assets	6 000	29 000	35 000	35 000
Total Assets	38 000	31 000	316 000	36 000
Total Retained Equity	−289 000	−94 000	191 000	−124 000
Total Equity	−164 000	31 000	316 000	1 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	202 000	0	0	35 000
Total Equity and Debt	38 000	31 000	316 000	36 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−5 000	5 000	−315 000	6 000
Operating Profit	5 000	−5 000	315 000	−6 000
Financial Income	0	0	0	0
Financial Costs	200 000	280 000	0	0
Financial Balance	−200 000	−280 000	0	0
Dividends	0	0	0	0
Net Income	−195 000	−285 000	315 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	2 000	2 000	2 000	2 000
Total Tangible Assets	2 000	2 000	2 000	2 000
Total Fiancial Fixed Assets	30 000	0	280 000	0
Total Fixed Assets	32 000	2 000	282 000	2 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	6 000	6 000	6 000
Total Current Assets	6 000	29 000	35 000	35 000
Total Assets	38 000	31 000	316 000	36 000
Total Equity	−164 000	31 000	316 000	1 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	7 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	202 000	0	0	27 000
Total Current Debt	202 000	0	0	35 000
Total Equity and Debt	38 000	31 000	316 000	36 000

Financial indicators	2022	2021	2020	2019
Return on Equity	118,9 %	−919,35 %	99,68 %	−600 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,03	-	-	1
Quick Ratio	0,03	-	-	1
Equity Ratio	−4,32	1	1	0,03
Gross Profit Margin	-	-	-	-