FRIESTAD HOLDING AS

4250 KOPERVIK

Finances

Return on Equity

1,71 %

Current Ratio

5,12

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	30 000	91 000	−12 000	820 000
Total Assets	1 887 000	1 870 000	1 758 000	1 770 000
Total Equity	1 759 000	1 728 000	1 638 000	1 649 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	17 000	17 000	15 000	14 000
Operating Profit	−17 000	−17 000	−15 000	−14 000
Financial Income	56 000	133 000	0	838 000
Financial Costs	0	0	0	0
Financial Balance	56 000	133 000	0	838 000
Earnings Before Tax	39 000	116 000	−15 000	825 000
Tax	9 000	26 000	−3 000	5 000
Net Income	30 000	91 000	−12 000	820 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 226 000	1 366 000	1 509 000	1 506 000
Total Current Assets	661 000	504 000	248 000	263 000
Total Assets	1 887 000	1 870 000	1 758 000	1 770 000
Total Retained Equity	1 172 000	1 142 000	1 051 000	1 063 000
Total Equity	1 759 000	1 728 000	1 638 000	1 649 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	129 000	142 000	120 000	120 000
Total Equity and Debt	1 887 000	1 870 000	1 758 000	1 770 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	17 000	17 000	15 000	14 000
Operating Profit	−17 000	−17 000	−15 000	−14 000
Financial Income	56 000	133 000	0	838 000
Financial Costs	0	0	0	0
Financial Balance	56 000	133 000	0	838 000
Dividends	0	0	0	0
Net Income	30 000	91 000	−12 000	820 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	3 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 226 000	1 366 000	1 506 000	1 506 000
Total Fixed Assets	1 226 000	1 366 000	1 509 000	1 506 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	241 000	140 000	1 000	1 000
Total Current Assets	661 000	504 000	248 000	263 000
Total Assets	1 887 000	1 870 000	1 758 000	1 770 000
Total Equity	1 759 000	1 728 000	1 638 000	1 649 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	120 000	120 000	120 000	120 000
Total Current Debt	129 000	142 000	120 000	120 000
Total Equity and Debt	1 887 000	1 870 000	1 758 000	1 770 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,71 %	5,27 %	−0,73 %	49,73 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	5,12	3,55	2,07	2,19
Quick Ratio	5,12	3,55	2,07	2,19
Equity Ratio	0,93	0,92	0,93	0,93
Gross Profit Margin	-	-	-	-