BARSNES INVEST AS

4048 HAFRSFJORD

Finances

Return on Equity

15,98 %

Current Ratio

17,16

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	113 000	40 000	57 000	−6 000
Total Assets	745 000	594 000	554 000	497 000
Total Equity	707 000	594 000	554 000	497 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	10 000	9 000	9 000	7 000
Operating Profit	−10 000	−9 000	−9 000	−7 000
Financial Income	189 000	50 000	67 000	0
Financial Costs	29 000	0	0	0
Financial Balance	160 000	50 000	67 000	0
Earnings Before Tax	151 000	40 000	57 000	−6 000
Tax	37 000	0	0	0
Net Income	113 000	40 000	57 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	110 000	110 000	110 000	110 000
Total Current Assets	635 000	484 000	444 000	387 000
Total Assets	745 000	594 000	554 000	497 000
Total Retained Equity	607 000	494 000	454 000	397 000
Total Equity	707 000	594 000	554 000	497 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	37 000	0	0	0
Total Equity and Debt	745 000	594 000	554 000	497 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	9 000	9 000	7 000
Operating Profit	−10 000	−9 000	−9 000	−7 000
Financial Income	189 000	50 000	67 000	0
Financial Costs	29 000	0	0	0
Financial Balance	160 000	50 000	67 000	0
Dividends	0	0	0	0
Net Income	113 000	40 000	57 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	110 000	110 000	110 000	110 000
Total Fixed Assets	110 000	110 000	110 000	110 000
Stock	0	0	0	0
Total Investments	321 000	349 000	0	0
Cash, Bank	59 000	69 000	378 000	46 000
Total Current Assets	635 000	484 000	444 000	387 000
Total Assets	745 000	594 000	554 000	497 000
Total Equity	707 000	594 000	554 000	497 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	37 000	0	0	0
Total Equity and Debt	745 000	594 000	554 000	497 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,98 %	6,73 %	10,29 %	−1,21 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	17,16	-	-	-
Quick Ratio	17,16	-	-	-
Equity Ratio	0,95	1	1	1
Gross Profit Margin	-	-	-	-