DAMHAUG EIENDOM AS

1464 FJELLHAMAR

Finances

Share Ownership

Return on Equity

2,91 %

Current Ratio

0,88

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	186 000	183 000	192 000	185 000
Net Income	84 000	85 000	118 000	106 000
Total Assets	3 272 000	3 234 000	3 465 000	3 392 000
Total Equity	2 885 000	2 802 000	3 117 000	2 999 000

Income (NOK)	2022	2021	2020	2019
Revenue	186 000	183 000	192 000	185 000
Expenditure	43 000	74 000	45 000	49 000
Operating Profit	143 000	108 000	147 000	136 000
Financial Income	0	0	4 000	1 000
Financial Costs	28 000	0	0	1 000
Financial Balance	−28 000	0	4 000	0
Earnings Before Tax	115 000	109 000	151 000	136 000
Tax	32 000	24 000	33 000	30 000
Net Income	84 000	85 000	118 000	106 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 933 000	2 933 000	2 933 000	2 933 000
Total Current Assets	339 000	301 000	532 000	459 000
Total Assets	3 272 000	3 234 000	3 465 000	3 392 000
Total Retained Equity	2 424 000	2 340 000	2 656 000	2 538 000
Total Equity	2 885 000	2 802 000	3 117 000	2 999 000
Total Long-Term Debt	0	409 000	290 000	338 000
Total Current Debt	386 000	24 000	58 000	55 000
Total Equity and Debt	3 272 000	3 234 000	3 465 000	3 392 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	186 000	183 000	192 000	185 000
Revenue	186 000	183 000	192 000	185 000
Cost of Goods Sold	0	0	0	9 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	43 000	74 000	45 000	49 000
Operating Profit	143 000	108 000	147 000	136 000
Financial Income	0	0	4 000	1 000
Financial Costs	28 000	0	0	1 000
Financial Balance	−28 000	0	4 000	0
Dividends	0	0	0	0
Net Income	84 000	85 000	118 000	106 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 933 000	2 933 000	2 933 000	2 933 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 933 000	2 933 000	2 933 000	2 933 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 933 000	2 933 000	2 933 000	2 933 000
Stock	0	0	0	0
Total Investments	234 000	166 000	52 000	0
Cash, Bank	96 000	135 000	480 000	459 000
Total Current Assets	339 000	301 000	532 000	459 000
Total Assets	3 272 000	3 234 000	3 465 000	3 392 000
Total Equity	2 885 000	2 802 000	3 117 000	2 999 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	409 000	290 000	338 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	355 000	0	25 000	25 000
Total Current Debt	386 000	24 000	58 000	55 000
Total Equity and Debt	3 272 000	3 234 000	3 465 000	3 392 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,91 %	3,03 %	3,79 %	3,53 %
Debt-to-Equity Ratio	0	0,15	0,09	0,11
Operating Profit Margin	76,88 %	59,02 %	76,56 %	73,51 %
Current Ratio	0,88	12,54	9,17	8,35
Quick Ratio	0,88	12,54	9,17	8,35
Equity Ratio	0,88	0,87	0,9	0,88
Gross Profit Margin	100 %	100 %	100 %	95,14 %