FJORDLY HALDING AS

5993 OSTEREIDET

Finances

Share Ownership

Return on Equity

0,45 %

Current Ratio

100,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	21 000	14 000	31 000	0
Net Income	4 000	999 000	31 000	739 000
Total Assets	906 000	898 000	2 105 000	3 066 000
Total Equity	898 000	893 000	1 095 000	2 064 000

Income (NOK)	2022	2021	2020	2019
Revenue	21 000	14 000	31 000	0
Expenditure	3 000	1 000	2 000	0
Operating Profit	18 000	13 000	29 000	0
Financial Income	9 000	993 000	10 000	741 000
Financial Costs	17 000	5 000	0	0
Financial Balance	−8 000	988 000	10 000	741 000
Earnings Before Tax	10 000	1 002 000	39 000	741 000
Tax	5 000	3 000	9 000	2 000
Net Income	4 000	999 000	31 000	739 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	1 015 000	1 001 000
Total Current Assets	906 000	898 000	1 090 000	2 065 000
Total Assets	906 000	898 000	2 105 000	3 066 000
Total Retained Equity	678 000	673 000	875 000	1 844 000
Total Equity	898 000	893 000	1 095 000	2 064 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	9 000	5 000	1 010 000	1 002 000
Total Equity and Debt	906 000	898 000	2 105 000	3 066 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	21 000	14 000	31 000	0
Other Income	0	0	0	0
Revenue	21 000	14 000	31 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 000	1 000	2 000	0
Operating Profit	18 000	13 000	29 000	0
Financial Income	9 000	993 000	10 000	741 000
Financial Costs	17 000	5 000	0	0
Financial Balance	−8 000	988 000	10 000	741 000
Dividends	0	0	1 000 000	0
Net Income	4 000	999 000	31 000	739 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	1 015 000	1 001 000
Total Fixed Assets	0	0	1 015 000	1 001 000
Stock	0	0	0	0
Total Investments	871 000	871 000	71 000	70 000
Cash, Bank	35 000	28 000	1 019 000	1 995 000
Total Current Assets	906 000	898 000	1 090 000	2 065 000
Total Assets	906 000	898 000	2 105 000	3 066 000
Total Equity	898 000	893 000	1 095 000	2 064 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	1 000 000	0
Other Current Debt	3 000	2 000	2 000	0
Total Current Debt	9 000	5 000	1 010 000	1 002 000
Total Equity and Debt	906 000	898 000	2 105 000	3 066 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,45 %	111,87 %	2,83 %	35,8 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	85,71 %	92,86 %	93,55 %	-
Current Ratio	100,67	179,6	1,08	2,06
Quick Ratio	100,67	179,6	1,08	2,06
Equity Ratio	0,99	0,99	0,52	0,67
Gross Profit Margin	100 %	100 %	100 %	-