TANNLEGE EINAR EIKING AS

5300 KLEPPESTØ

Finances

Share Ownership

Return on Equity

−29,96 %

Current Ratio

1,24

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 570 000	3 294 000	3 374 000	3 447 000
Net Income	−77 000	−21 000	322 000	−165 000
Total Assets	892 000	914 000	923 000	611 000
Total Equity	257 000	334 000	355 000	33 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 570 000	3 294 000	3 374 000	3 447 000
Expenditure	3 649 000	3 317 000	3 041 000	3 614 000
Operating Profit	−79 000	−23 000	334 000	−167 000
Financial Income	2 000	2 000	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	2 000	2 000	2 000	2 000
Earnings Before Tax	−77 000	−21 000	335 000	−165 000
Tax	0	0	13 000	0
Net Income	−77 000	−21 000	322 000	−165 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	107 000	0	0	0
Total Current Assets	785 000	914 000	923 000	611 000
Total Assets	892 000	914 000	923 000	611 000
Total Retained Equity	153 000	230 000	251 000	−71 000
Total Equity	257 000	334 000	355 000	33 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	635 000	580 000	568 000	578 000
Total Equity and Debt	892 000	914 000	923 000	611 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 570 000	3 294 000	3 355 000	3 447 000
Other Income	0	0	19 000	0
Revenue	3 570 000	3 294 000	3 374 000	3 447 000
Cost of Goods Sold	496 000	471 000	433 000	429 000
Salary Costs	2 560 000	2 467 000	2 125 000	2 613 000
Depreciation	12 000	0	0	0
Impairment	0	0	0	0
Expenditure	3 649 000	3 317 000	3 041 000	3 614 000
Operating Profit	−79 000	−23 000	334 000	−167 000
Financial Income	2 000	2 000	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	2 000	2 000	2 000	2 000
Dividends	0	0	0	0
Net Income	−77 000	−21 000	322 000	−165 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	107 000	0	0	0
Total Tangible Assets	107 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	107 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	666 000	822 000	807 000	485 000
Total Current Assets	785 000	914 000	923 000	611 000
Total Assets	892 000	914 000	923 000	611 000
Total Equity	257 000	334 000	355 000	33 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	247 000	102 000	218 000	193 000
Unpaid Taxes	201 000	193 000	180 000	190 000
Dividends	0	0	0	0
Other Current Debt	188 000	285 000	158 000	195 000
Total Current Debt	635 000	580 000	568 000	578 000
Total Equity and Debt	892 000	914 000	923 000	611 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−29,96 %	−6,29 %	90,7 %	−500 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−2,21 %	−0,7 %	9,9 %	−4,84 %
Current Ratio	1,24	1,58	1,63	1,06
Quick Ratio	1,24	1,58	1,63	1,06
Equity Ratio	0,29	0,37	0,38	0,05
Gross Profit Margin	86,11 %	85,7 %	87,17 %	87,55 %