RASTE AS

5221 NESTTUN

Finances

Return on Equity

10,65 %

Current Ratio

442,73

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 354 000	2 440 000	983 000	2 208 000
Total Assets	12 734 000	11 576 000	9 130 000	8 356 000
Total Equity	12 712 000	11 358 000	9 119 000	8 136 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	16 000	8 000	8 000	9 000
Operating Profit	−16 000	−8 000	−8 000	−9 000
Financial Income	1 517 000	2 464 000	1 000 000	2 236 000
Financial Costs	127 000	0	0	0
Financial Balance	1 390 000	2 464 000	1 000 000	2 236 000
Earnings Before Tax	1 374 000	2 456 000	992 000	2 227 000
Tax	20 000	16 000	9 000	20 000
Net Income	1 354 000	2 440 000	983 000	2 208 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 994 000	2 994 000	2 994 000	2 994 000
Total Current Assets	9 740 000	8 583 000	6 136 000	5 362 000
Total Assets	12 734 000	11 576 000	9 130 000	8 356 000
Total Retained Equity	10 115 000	8 761 000	6 522 000	5 539 000
Total Equity	12 712 000	11 358 000	9 119 000	8 136 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	22 000	218 000	11 000	220 000
Total Equity and Debt	12 734 000	11 576 000	9 130 000	8 356 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	16 000	8 000	8 000	9 000
Operating Profit	−16 000	−8 000	−8 000	−9 000
Financial Income	1 517 000	2 464 000	1 000 000	2 236 000
Financial Costs	127 000	0	0	0
Financial Balance	1 390 000	2 464 000	1 000 000	2 236 000
Dividends	0	200 000	0	200 000
Net Income	1 354 000	2 440 000	983 000	2 208 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 994 000	2 994 000	2 994 000	2 994 000
Total Fixed Assets	2 994 000	2 994 000	2 994 000	2 994 000
Stock	0	0	0	0
Total Investments	1 153 000	1 280 000	1 155 000	1 051 000
Cash, Bank	8 586 000	7 302 000	4 980 000	4 311 000
Total Current Assets	9 740 000	8 583 000	6 136 000	5 362 000
Total Assets	12 734 000	11 576 000	9 130 000	8 356 000
Total Equity	12 712 000	11 358 000	9 119 000	8 136 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	2 000	2 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	200 000	0	200 000
Other Current Debt	0	0	0	0
Total Current Debt	22 000	218 000	11 000	220 000
Total Equity and Debt	12 734 000	11 576 000	9 130 000	8 356 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,65 %	21,48 %	10,78 %	27,14 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	442,73	39,37	557,82	24,37
Quick Ratio	442,73	39,37	557,82	24,37
Equity Ratio	1	0,98	1	0,97
Gross Profit Margin	-	-	-	-