ANTIKVARISK EIENDOM AS

5230 PARADIS

Finances

Return on Equity

4,44 %

Current Ratio

4,4

Debt-to-Equity Ratio

−1,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−19 000	−6 000	−30 000	−49 000
Total Assets	139 000	53 000	34 000	49 000
Total Equity	−428 000	−409 000	−403 000	−373 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	20 000	6 000	30 000	49 000
Operating Profit	−20 000	−6 000	−30 000	−49 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−19 000	−6 000	−30 000	−49 000
Tax	0	0	0	0
Net Income	−19 000	−6 000	−30 000	−49 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	117 000	30 000	30 000	30 000
Total Current Assets	22 000	23 000	4 000	19 000
Total Assets	139 000	53 000	34 000	49 000
Total Retained Equity	−528 000	−509 000	−503 000	−473 000
Total Equity	−428 000	−409 000	−403 000	−373 000
Total Long-Term Debt	562 000	462 000	437 000	422 000
Total Current Debt	5 000	0	0	0
Total Equity and Debt	139 000	53 000	34 000	49 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	14 000	0	0	0
Impairment	0	0	0	0
Expenditure	20 000	6 000	30 000	49 000
Operating Profit	−20 000	−6 000	−30 000	−49 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−19 000	−6 000	−30 000	−49 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	56 000	0	0	0
Total Tangible Assets	56 000	0	0	0
Total Fiancial Fixed Assets	61 000	30 000	30 000	30 000
Total Fixed Assets	117 000	30 000	30 000	30 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	22 000	23 000	4 000	19 000
Total Current Assets	22 000	23 000	4 000	19 000
Total Assets	139 000	53 000	34 000	49 000
Total Equity	−428 000	−409 000	−403 000	−373 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	562 000	462 000	437 000	422 000
Creditors	5 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	5 000	0	0	0
Total Equity and Debt	139 000	53 000	34 000	49 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,44 %	1,47 %	7,44 %	13,14 %
Debt-to-Equity Ratio	−1,31	−1,13	−1,08	−1,13
Operating Profit Margin	-	-	-	-
Current Ratio	4,4	-	-	-
Quick Ratio	4,4	-	-	-
Equity Ratio	−3,08	−7,72	−11,85	−7,61
Gross Profit Margin	-	-	-	-