company

SEISHAN AS

5216 LEPSØY

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

22,92 %

Current Ratio

3,01

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 352 000	1 348 000	980 000	400 000
Net Income	116 000	216 000	−19 000	−72 000
Total Assets	741 000	570 000	346 000	249 000
Total Equity	506 000	390 000	174 000	193 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 352 000	1 348 000	980 000	400 000
Expenditure	1 204 000	1 088 000	999 000	451 000
Operating Profit	149 000	260 000	−18 000	−51 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	149 000	259 000	−19 000	−51 000
Tax	33 000	44 000	0	21 000
Net Income	116 000	216 000	−19 000	−72 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 000	30 000	30 000	30 000
Total Current Assets	711 000	540 000	316 000	219 000
Total Assets	741 000	570 000	346 000	249 000
Total Retained Equity	301 000	185 000	−31 000	−12 000
Total Equity	506 000	390 000	174 000	193 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	236 000	180 000	172 000	56 000
Total Equity and Debt	741 000	570 000	346 000	249 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 352 000	1 348 000	980 000	400 000
Other Income	0	0	0	0
Revenue	1 352 000	1 348 000	980 000	400 000
Cost of Goods Sold	40 000	0	1 000	360 000
Salary Costs	936 000	1 032 000	825 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 204 000	1 088 000	999 000	451 000
Operating Profit	149 000	260 000	−18 000	−51 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	0	0	0	0
Net Income	116 000	216 000	−19 000	−72 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	30 000	30 000	30 000	30 000
Total Fixed Assets	30 000	30 000	30 000	30 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	158 000	375 000	183 000	33 000
Total Current Assets	711 000	540 000	316 000	219 000
Total Assets	741 000	570 000	346 000	249 000
Total Equity	506 000	390 000	174 000	193 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	157 000	−70 000	−9 000	41 000
Unpaid Taxes	169 000	139 000	83 000	0
Dividends	0	0	0	0
Other Current Debt	−123 000	68 000	98 000	16 000
Total Current Debt	236 000	180 000	172 000	56 000
Total Equity and Debt	741 000	570 000	346 000	249 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,92 %	55,38 %	−10,92 %	−37,31 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	11,02 %	19,29 %	−1,84 %	−12,75 %
Current Ratio	3,01	3	1,84	3,91
Quick Ratio	3,01	3	1,84	3,91
Equity Ratio	0,68	0,68	0,5	0,78
Gross Profit Margin	97,04 %	100 %	99,9 %	10 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English