HADE INVEST II AS

2760 BRANDBU

Finances

Return on Equity

6,87 %

Current Ratio

243,43

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	305 000	1 612 000	0	271 000
Total Assets	4 448 000	4 137 000	2 524 000	2 526 000
Total Equity	4 442 000	4 137 000	2 524 000	2 524 000

Income (NOK)	2022	2021	2019
Revenue	0	0	0
Expenditure	0	0	0
Operating Profit	0	0	0
Financial Income	312 000	1 613 000	273 000
Financial Costs	0	0	0
Financial Balance	312 000	1 613 000	273 000
Earnings Before Tax	312 000	1 613 000	273 000
Tax	7 000	0	2 000
Net Income	305 000	1 612 000	271 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 744 000	2 498 000	2 262 000	2 303 000
Total Current Assets	1 704 000	1 639 000	263 000	223 000
Total Assets	4 448 000	4 137 000	2 524 000	2 526 000
Total Retained Equity	4 251 000	3 946 000	2 334 000	2 334 000
Total Equity	4 442 000	4 137 000	2 524 000	2 524 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 000	0	0	2 000
Total Equity and Debt	4 448 000	4 137 000	2 524 000	2 526 000

Cash flow (NOK)	2022	2021	2019
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	0	0	0
Operating Profit	0	0	0
Financial Income	312 000	1 613 000	273 000
Financial Costs	0	0	0
Financial Balance	312 000	1 613 000	273 000
Dividends	0	0	0
Net Income	305 000	1 612 000	271 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 744 000	2 498 000	2 262 000	2 303 000
Total Fixed Assets	2 744 000	2 498 000	2 262 000	2 303 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 704 000	1 639 000	263 000	223 000
Total Current Assets	1 704 000	1 639 000	263 000	223 000
Total Assets	4 448 000	4 137 000	2 524 000	2 526 000
Total Equity	4 442 000	4 137 000	2 524 000	2 524 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	7 000	0	0	2 000
Total Equity and Debt	4 448 000	4 137 000	2 524 000	2 526 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,87 %	38,97 %	0 %	10,74 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	243,43	-	-	111,5
Quick Ratio	243,43	-	-	111,5
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-