BRYNHILDSEN HOLDING AS

1653 SELLEBAKK

Finances

Return on Equity

−3,33 %

Current Ratio

0,05

Debt-to-Equity Ratio

0,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−41 000	−20 000	−46 000	−31 000
Total Assets	2 108 000	1 735 000	1 755 000	1 801 000
Total Equity	1 232 000	1 273 000	1 292 000	1 338 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	41 000	20 000	46 000	31 000
Operating Profit	−41 000	−20 000	−46 000	−31 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−41 000	−20 000	−46 000	−31 000
Tax	0	0	0	0
Net Income	−41 000	−20 000	−46 000	−31 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 088 000	1 722 000	1 722 000	1 782 000
Total Current Assets	20 000	14 000	33 000	19 000
Total Assets	2 108 000	1 735 000	1 755 000	1 801 000
Total Retained Equity	825 000	865 000	885 000	931 000
Total Equity	1 232 000	1 273 000	1 292 000	1 338 000
Total Long-Term Debt	453 000	453 000	453 000	453 000
Total Current Debt	423 000	10 000	10 000	10 000
Total Equity and Debt	2 108 000	1 735 000	1 755 000	1 801 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	41 000	20 000	46 000	31 000
Operating Profit	−41 000	−20 000	−46 000	−31 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−41 000	−20 000	−46 000	−31 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 088 000	1 722 000	1 722 000	1 782 000
Total Fixed Assets	2 088 000	1 722 000	1 722 000	1 782 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	0	20 000	5 000
Total Current Assets	20 000	14 000	33 000	19 000
Total Assets	2 108 000	1 735 000	1 755 000	1 801 000
Total Equity	1 232 000	1 273 000	1 292 000	1 338 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	453 000	453 000	453 000	453 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	423 000	10 000	10 000	10 000
Total Current Debt	423 000	10 000	10 000	10 000
Total Equity and Debt	2 108 000	1 735 000	1 755 000	1 801 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,33 %	−1,57 %	−3,56 %	−2,32 %
Debt-to-Equity Ratio	0,37	0,36	0,35	0,34
Operating Profit Margin	-	-	-	-
Current Ratio	0,05	1,4	3,3	1,9
Quick Ratio	0,05	1,4	3,3	1,9
Equity Ratio	0,58	0,73	0,74	0,74
Gross Profit Margin	-	-	-	-