REME REGNSKAP AS

4612 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

147,42 %

Current Ratio

1,28

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 936 000	1 970 000	2 165 000	2 145 000
Net Income	429 000	393 000	239 000	202 000
Total Assets	1 191 000	1 329 000	1 300 000	1 404 000
Total Equity	291 000	362 000	469 000	730 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 936 000	1 970 000	2 165 000	2 145 000
Expenditure	1 383 000	1 464 000	1 861 000	1 895 000
Operating Profit	552 000	506 000	304 000	250 000
Financial Income	0	0	4 000	10 000
Financial Costs	0	0	0	0
Financial Balance	0	0	4 000	10 000
Earnings Before Tax	552 000	506 000	309 000	260 000
Tax	123 000	113 000	70 000	58 000
Net Income	429 000	393 000	239 000	202 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	36 000	41 000	59 000	51 000
Total Current Assets	1 156 000	1 288 000	1 241 000	1 353 000
Total Assets	1 191 000	1 329 000	1 300 000	1 404 000
Total Retained Equity	190 000	261 000	368 000	629 000
Total Equity	291 000	362 000	469 000	730 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	900 000	967 000	831 000	674 000
Total Equity and Debt	1 191 000	1 329 000	1 300 000	1 404 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 936 000	1 970 000	2 165 000	2 145 000
Other Income	0	0	0	0
Revenue	1 936 000	1 970 000	2 165 000	2 145 000
Cost of Goods Sold	89 000	32 000	31 000	14 000
Salary Costs	941 000	954 000	1 257 000	1 389 000
Depreciation	5 000	15 000	14 000	10 000
Impairment	0	0	0	0
Expenditure	1 383 000	1 464 000	1 861 000	1 895 000
Operating Profit	552 000	506 000	304 000	250 000
Financial Income	0	0	4 000	10 000
Financial Costs	0	0	0	0
Financial Balance	0	0	4 000	10 000
Dividends	500 000	500 000	500 000	300 000
Net Income	429 000	393 000	239 000	202 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 000	2 000	5 000	6 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	34 000	39 000	54 000	45 000
Total Tangible Assets	34 000	39 000	54 000	45 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	36 000	41 000	59 000	51 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	839 000	979 000	933 000	989 000
Total Current Assets	1 156 000	1 288 000	1 241 000	1 353 000
Total Assets	1 191 000	1 329 000	1 300 000	1 404 000
Total Equity	291 000	362 000	469 000	730 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	33 000	110 000	19 000	6 000
Unpaid Taxes	150 000	151 000	164 000	182 000
Dividends	500 000	500 000	500 000	300 000
Other Current Debt	95 000	95 000	80 000	129 000
Total Current Debt	900 000	967 000	831 000	674 000
Total Equity and Debt	1 191 000	1 329 000	1 300 000	1 404 000

Financial indicators	2022	2021	2020	2019
Return on Equity	147,42 %	108,56 %	50,96 %	27,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	28,51 %	25,69 %	14,04 %	11,66 %
Current Ratio	1,28	1,33	1,49	2,01
Quick Ratio	1,28	1,33	1,49	2,01
Equity Ratio	0,24	0,27	0,36	0,52
Gross Profit Margin	95,4 %	98,38 %	98,57 %	99,35 %