ADVOKAT JAN SAMUELSEN AS

1553 SON

Finances

Return on Equity

29,66 %

Current Ratio

5,54

Debt-to-Equity Ratio

0,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 024 000	0	0	0
Net Income	955 000	129 000	38 000	44 000
Total Assets	4 502 000	2 265 000	2 137 000	2 080 000
Total Equity	3 220 000	2 265 000	2 137 000	2 080 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 024 000	0	0	0
Expenditure	111 000	2 000	2 000	15 000
Operating Profit	913 000	−2 000	−2 000	−15 000
Financial Income	257 000	132 000	40 000	60 000
Financial Costs	11 000	0	0	0
Financial Balance	246 000	132 000	40 000	60 000
Earnings Before Tax	1 159 000	131 000	38 000	44 000
Tax	205 000	1 000	0	0
Net Income	955 000	129 000	38 000	44 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 001 000	1 667 000	2 000	1 078 000
Total Current Assets	1 501 000	598 000	2 136 000	1 002 000
Total Assets	4 502 000	2 265 000	2 137 000	2 080 000
Total Retained Equity	3 110 000	0	2 027 000	1 970 000
Total Equity	3 220 000	2 265 000	2 137 000	2 080 000
Total Long-Term Debt	1 011 000	0	0	0
Total Current Debt	271 000	0	0	0
Total Equity and Debt	4 502 000	2 265 000	2 137 000	2 080 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 024 000	0	0	0
Other Income	0	0	0	0
Revenue	1 024 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	111 000	2 000	2 000	15 000
Operating Profit	913 000	−2 000	−2 000	−15 000
Financial Income	257 000	132 000	40 000	60 000
Financial Costs	11 000	0	0	0
Financial Balance	246 000	132 000	40 000	60 000
Dividends	0	0	0	0
Net Income	955 000	129 000	38 000	44 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 001 000	1 667 000	2 000	1 078 000
Total Fixed Assets	3 001 000	1 667 000	2 000	1 078 000
Stock	0	0	0	0
Total Investments	0	0	1 667 000	0
Cash, Bank	1 252 000	597 000	469 000	1 000 000
Total Current Assets	1 501 000	598 000	2 136 000	1 002 000
Total Assets	4 502 000	2 265 000	2 137 000	2 080 000
Total Equity	3 220 000	2 265 000	2 137 000	2 080 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 011 000	0	0	0
Creditors	4 000	0	0	0
Unpaid Taxes	65 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	−1 000	0	0	0
Total Current Debt	271 000	0	0	0
Total Equity and Debt	4 502 000	2 265 000	2 137 000	2 080 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,66 %	5,7 %	1,78 %	2,12 %
Debt-to-Equity Ratio	0,31	0	0	0
Operating Profit Margin	89,16 %	-	-	-
Current Ratio	5,54	-	-	-
Quick Ratio	5,54	-	-	-
Equity Ratio	0,72	1	1	1
Gross Profit Margin	100 %	-	-	-